[PRTASCO] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -266.54%
YoY- -302.93%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,002,105 911,542 614,242 540,720 823,575 775,156 709,808 25.71%
PBT 14,057 34,325 17,498 17,164 34,608 36,645 35,340 -45.76%
Tax -20,868 -21,537 -12,954 -12,304 -15,542 -19,122 -18,028 10.19%
NP -6,811 12,788 4,544 4,860 19,066 17,522 17,312 -
-
NP to SH -24,730 -6,197 -8,458 -9,976 5,990 6,596 7,976 -
-
Tax Rate 148.45% 62.74% 74.03% 71.68% 44.91% 52.18% 51.01% -
Total Cost 1,008,916 898,754 609,698 535,860 804,509 757,633 692,496 28.36%
-
Net Worth 305,567 326,220 325,689 328,285 332,676 334,016 333,799 -5.69%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 5,850 7,810 5,866 -
Div Payout % - - - - 97.66% 118.42% 73.55% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 305,567 326,220 325,689 328,285 332,676 334,016 333,799 -5.69%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.68% 1.40% 0.74% 0.90% 2.32% 2.26% 2.44% -
ROE -8.09% -1.90% -2.60% -3.04% 1.80% 1.97% 2.39% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 208.02 188.72 127.17 111.66 168.94 158.78 145.19 26.95%
EPS -5.13 -1.28 -1.76 -2.08 1.23 1.33 1.62 -
DPS 0.00 0.00 0.00 0.00 1.20 1.60 1.20 -
NAPS 0.6343 0.6754 0.6743 0.6779 0.6824 0.6842 0.6828 -4.77%
Adjusted Per Share Value based on latest NOSH - 495,392
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 202.29 184.00 123.99 109.15 166.25 156.47 143.28 25.72%
EPS -4.99 -1.25 -1.71 -2.01 1.21 1.33 1.61 -
DPS 0.00 0.00 0.00 0.00 1.18 1.58 1.18 -
NAPS 0.6168 0.6585 0.6574 0.6627 0.6715 0.6742 0.6738 -5.69%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.32 0.215 0.245 0.17 0.395 0.24 0.26 -
P/RPS 0.15 0.11 0.19 0.15 0.23 0.15 0.18 -11.39%
P/EPS -6.23 -16.76 -13.99 -8.25 32.15 17.76 15.94 -
EY -16.04 -5.97 -7.15 -12.12 3.11 5.63 6.28 -
DY 0.00 0.00 0.00 0.00 3.04 6.67 4.62 -
P/NAPS 0.50 0.32 0.36 0.25 0.58 0.35 0.38 19.97%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/04/21 26/11/20 26/08/20 24/06/20 27/02/20 27/11/19 28/08/19 -
Price 0.265 0.22 0.22 0.295 0.355 0.305 0.26 -
P/RPS 0.13 0.12 0.17 0.26 0.21 0.19 0.18 -19.42%
P/EPS -5.16 -17.15 -12.56 -14.32 28.89 22.57 15.94 -
EY -19.37 -5.83 -7.96 -6.98 3.46 4.43 6.28 -
DY 0.00 0.00 0.00 0.00 3.38 5.25 4.62 -
P/NAPS 0.42 0.33 0.33 0.44 0.52 0.45 0.38 6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment