[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -0.58%
YoY- 102.57%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 314,864 340,440 363,464 291,757 278,152 272,672 273,640 9.77%
PBT 86,610 85,966 83,908 71,090 72,066 72,074 67,920 17.54%
Tax 516 -308 -92 -1,773 -2,345 -2,444 -7,400 -
NP 87,126 85,658 83,816 69,317 69,721 69,630 60,520 27.41%
-
NP to SH 87,126 85,658 83,816 69,317 69,721 69,630 60,520 27.41%
-
Tax Rate -0.60% 0.36% 0.11% 2.49% 3.25% 3.39% 10.90% -
Total Cost 227,737 254,782 279,648 222,440 208,430 203,042 213,120 4.50%
-
Net Worth 275,643 257,254 232,281 212,499 198,146 187,143 165,853 40.17%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 16,394 24,553 - 6,929 9,210 13,720 - -
Div Payout % 18.82% 28.67% - 10.00% 13.21% 19.70% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 275,643 257,254 232,281 212,499 198,146 187,143 165,853 40.17%
NOSH 351,317 350,769 350,401 346,485 345,383 343,004 339,237 2.35%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 27.67% 25.16% 23.06% 23.76% 25.07% 25.54% 22.12% -
ROE 31.61% 33.30% 36.08% 32.62% 35.19% 37.21% 36.49% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 89.62 97.06 103.73 84.20 80.53 79.50 80.66 7.25%
EPS 24.80 24.42 23.92 20.00 20.19 20.30 17.84 24.48%
DPS 4.67 7.00 0.00 2.00 2.67 4.00 0.00 -
NAPS 0.7846 0.7334 0.6629 0.6133 0.5737 0.5456 0.4889 36.95%
Adjusted Per Share Value based on latest NOSH - 349,917
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 57.32 61.98 66.17 53.12 50.64 49.64 49.82 9.77%
EPS 15.86 15.59 15.26 12.62 12.69 12.68 11.02 27.38%
DPS 2.98 4.47 0.00 1.26 1.68 2.50 0.00 -
NAPS 0.5018 0.4683 0.4229 0.3869 0.3607 0.3407 0.3019 40.18%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.66 1.65 1.51 1.95 1.95 1.88 1.44 -
P/RPS 1.85 1.70 1.46 2.32 2.42 2.36 1.79 2.21%
P/EPS 6.69 6.76 6.31 9.75 9.66 9.26 8.07 -11.72%
EY 14.94 14.80 15.84 10.26 10.35 10.80 12.39 13.24%
DY 2.81 4.24 0.00 1.03 1.37 2.13 0.00 -
P/NAPS 2.12 2.25 2.28 3.18 3.40 3.45 2.95 -19.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 25/08/08 22/05/08 25/02/08 23/11/07 24/08/07 24/05/07 -
Price 0.96 1.65 1.78 1.58 1.95 1.78 1.66 -
P/RPS 1.07 1.70 1.72 1.88 2.42 2.24 2.06 -35.30%
P/EPS 3.87 6.76 7.44 7.90 9.66 8.77 9.30 -44.17%
EY 25.83 14.80 13.44 12.66 10.35 11.40 10.75 79.10%
DY 4.86 4.24 0.00 1.27 1.37 2.25 0.00 -
P/NAPS 1.22 2.25 2.69 2.58 3.40 3.26 3.40 -49.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment