[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 11.89%
YoY- -165.35%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,038 52,192 45,140 49,485 52,400 54,892 61,244 -9.13%
PBT 5,462 5,476 4,208 -9,412 -10,721 -7,458 -6,160 -
Tax -1,296 -1,446 -1,020 1,432 1,658 880 1,140 -
NP 4,166 4,030 3,188 -7,980 -9,062 -6,578 -5,020 -
-
NP to SH 4,256 4,082 3,220 -7,926 -8,996 -6,504 -4,980 -
-
Tax Rate 23.73% 26.41% 24.24% - - - - -
Total Cost 48,872 48,162 41,952 57,465 61,462 61,470 66,264 -18.35%
-
Net Worth 73,176 71,812 70,437 69,254 70,622 74,367 76,712 -3.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 73,176 71,812 70,437 69,254 70,622 74,367 76,712 -3.09%
NOSH 126,166 125,987 125,781 125,917 126,112 126,046 125,757 0.21%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.86% 7.72% 7.06% -16.13% -17.30% -11.98% -8.20% -
ROE 5.82% 5.68% 4.57% -11.44% -12.74% -8.75% -6.49% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 42.04 41.43 35.89 39.30 41.55 43.55 48.70 -9.33%
EPS 3.37 3.24 2.56 -6.29 -7.13 -5.16 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.56 0.55 0.56 0.59 0.61 -3.30%
Adjusted Per Share Value based on latest NOSH - 126,145
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.01 9.85 8.52 9.33 9.88 10.35 11.55 -9.09%
EPS 0.80 0.77 0.61 -1.50 -1.70 -1.23 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1355 0.1329 0.1306 0.1332 0.1403 0.1447 -3.10%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.19 0.17 0.12 0.12 0.25 0.15 0.28 -
P/RPS 0.45 0.41 0.33 0.31 0.60 0.34 0.57 -14.56%
P/EPS 5.63 5.25 4.69 -1.91 -3.50 -2.91 -7.07 -
EY 17.75 19.06 21.33 -52.45 -28.53 -34.40 -14.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.21 0.22 0.45 0.25 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 29/05/09 26/02/09 27/11/08 28/08/08 22/05/08 -
Price 0.22 0.22 0.19 0.09 0.17 0.19 0.18 -
P/RPS 0.52 0.53 0.53 0.23 0.41 0.44 0.37 25.44%
P/EPS 6.52 6.79 7.42 -1.43 -2.38 -3.68 -4.55 -
EY 15.33 14.73 13.47 -69.94 -41.96 -27.16 -22.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.34 0.16 0.30 0.32 0.30 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment