[ONEGLOVE] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 2.75%
YoY- -166.69%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 49,964 48,135 45,459 49,485 55,548 60,212 64,669 -15.78%
PBT 2,726 -2,945 -6,820 -9,412 -8,489 -4,683 -3,101 -
Tax -784 269 892 1,432 279 -523 -446 45.60%
NP 1,942 -2,676 -5,928 -7,980 -8,210 -5,206 -3,547 -
-
NP to SH 2,013 -2,633 -5,876 -7,926 -8,150 -5,149 -3,504 -
-
Tax Rate 28.76% - - - - - - -
Total Cost 48,022 50,811 51,387 57,465 63,758 65,418 68,216 -20.84%
-
Net Worth 73,360 71,889 70,437 69,380 70,657 74,473 76,712 -2.93%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 73,360 71,889 70,437 69,380 70,657 74,473 76,712 -2.93%
NOSH 126,483 126,122 125,781 126,145 126,173 126,226 125,757 0.38%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.89% -5.56% -13.04% -16.13% -14.78% -8.65% -5.48% -
ROE 2.74% -3.66% -8.34% -11.42% -11.53% -6.91% -4.57% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 39.50 38.17 36.14 39.23 44.03 47.70 51.42 -16.10%
EPS 1.59 -2.09 -4.67 -6.28 -6.46 -4.08 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.56 0.55 0.56 0.59 0.61 -3.30%
Adjusted Per Share Value based on latest NOSH - 126,145
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.16 8.82 8.33 9.07 10.18 11.03 11.85 -15.75%
EPS 0.37 -0.48 -1.08 -1.45 -1.49 -0.94 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1344 0.1317 0.1291 0.1271 0.1295 0.1365 0.1406 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.19 0.17 0.12 0.12 0.25 0.15 0.28 -
P/RPS 0.48 0.45 0.33 0.31 0.57 0.31 0.54 -7.54%
P/EPS 11.94 -8.14 -2.57 -1.91 -3.87 -3.68 -10.05 -
EY 8.38 -12.28 -38.93 -52.36 -25.84 -27.19 -9.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.21 0.22 0.45 0.25 0.46 -19.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 29/05/09 26/02/09 27/11/08 28/08/08 22/05/08 -
Price 0.22 0.22 0.19 0.09 0.17 0.19 0.18 -
P/RPS 0.56 0.58 0.53 0.23 0.39 0.40 0.35 36.75%
P/EPS 13.82 -10.54 -4.07 -1.43 -2.63 -4.66 -6.46 -
EY 7.23 -9.49 -24.59 -69.81 -38.00 -21.47 -15.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.34 0.16 0.30 0.32 0.30 17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment