[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -58.96%
YoY- -516.37%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 41,134 45,420 42,749 37,729 32,905 41,546 56,794 -19.33%
PBT -45,814 -48,972 -79,479 -36,200 -21,300 -16,656 -7,416 236.30%
Tax 232 240 1,091 482 -1,122 -510 -2,668 -
NP -45,582 -48,732 -78,388 -35,718 -22,422 -17,166 -10,084 173.13%
-
NP to SH -45,320 -48,464 -78,172 -35,626 -22,412 -17,166 -10,084 172.08%
-
Tax Rate - - - - - - - -
Total Cost 86,716 94,152 121,137 73,447 55,327 58,713 66,878 18.88%
-
Net Worth 132,060 110,759 122,120 147,679 159,040 79,520 88,040 31.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 132,060 110,759 122,120 147,679 159,040 79,520 88,040 31.00%
NOSH 426,000 426,000 284,000 284,000 284,000 284,000 284,000 31.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -110.81% -107.29% -183.37% -94.67% -68.14% -41.32% -17.76% -
ROE -34.32% -43.76% -64.01% -24.12% -14.09% -21.59% -11.45% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.66 15.99 15.05 13.28 11.59 14.63 20.00 -38.41%
EPS -10.64 -17.08 -27.60 -12.54 -7.89 -6.04 -3.56 107.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.39 0.43 0.52 0.56 0.28 0.31 0.00%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.54 8.32 7.83 6.91 6.03 7.61 10.41 -19.33%
EPS -8.30 -8.88 -14.32 -6.53 -4.11 -3.15 -1.85 171.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.242 0.203 0.2238 0.2706 0.2914 0.1457 0.1613 31.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.225 0.22 0.285 0.37 0.595 0.905 0.95 -
P/RPS 2.33 1.38 1.89 2.79 5.14 6.19 4.75 -37.77%
P/EPS -2.11 -1.29 -1.04 -2.95 -7.54 -14.97 -26.76 -81.58%
EY -47.28 -77.57 -96.58 -33.90 -13.26 -6.68 -3.74 441.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.56 0.66 0.71 1.06 3.23 3.06 -61.50%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 23/08/23 31/05/23 27/02/23 21/11/22 25/08/22 25/05/22 -
Price 0.225 0.265 0.26 0.355 0.45 0.73 0.95 -
P/RPS 2.33 1.66 1.73 2.67 3.88 4.99 4.75 -37.77%
P/EPS -2.11 -1.55 -0.94 -2.83 -5.70 -12.08 -26.76 -81.58%
EY -47.28 -64.40 -105.87 -35.34 -17.54 -8.28 -3.74 441.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.60 0.68 0.80 2.61 3.06 -61.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment