[ONEGLOVE] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 38.0%
YoY- -182.31%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 32,319 37,541 41,134 45,420 42,749 37,729 32,905 -1.18%
PBT -46,809 -42,988 -45,814 -48,972 -79,479 -36,200 -21,300 68.95%
Tax 407 578 232 240 1,091 482 -1,122 -
NP -46,402 -42,409 -45,582 -48,732 -78,388 -35,718 -22,422 62.32%
-
NP to SH -46,267 -42,349 -45,320 -48,464 -78,172 -35,626 -22,412 62.05%
-
Tax Rate - - - - - - - -
Total Cost 78,721 79,950 86,716 94,152 121,137 73,447 55,327 26.47%
-
Net Worth 86,216 85,435 132,060 110,759 122,120 147,679 159,040 -33.49%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 86,216 85,435 132,060 110,759 122,120 147,679 159,040 -33.49%
NOSH 528,708 528,708 426,000 426,000 284,000 284,000 284,000 51.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -143.57% -112.97% -110.81% -107.29% -183.37% -94.67% -68.14% -
ROE -53.66% -49.57% -34.32% -43.76% -64.01% -24.12% -14.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.87 10.11 9.66 15.99 15.05 13.28 11.59 -22.72%
EPS -11.27 -11.40 -10.64 -17.08 -27.60 -12.54 -7.89 26.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.31 0.39 0.43 0.52 0.56 -47.96%
Adjusted Per Share Value based on latest NOSH - 426,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.11 7.10 7.78 8.59 8.09 7.14 6.22 -1.18%
EPS -8.75 -8.01 -8.57 -9.17 -14.79 -6.74 -4.24 62.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1631 0.1616 0.2498 0.2095 0.231 0.2793 0.3008 -33.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.225 0.235 0.225 0.22 0.285 0.37 0.595 -
P/RPS 2.86 2.33 2.33 1.38 1.89 2.79 5.14 -32.32%
P/EPS -2.00 -2.06 -2.11 -1.29 -1.04 -2.95 -7.54 -58.68%
EY -50.09 -48.51 -47.28 -77.57 -96.58 -33.90 -13.26 142.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.02 0.73 0.56 0.66 0.71 1.06 0.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 23/02/24 30/11/23 23/08/23 31/05/23 27/02/23 21/11/22 -
Price 0.22 0.25 0.225 0.265 0.26 0.355 0.45 -
P/RPS 2.79 2.47 2.33 1.66 1.73 2.67 3.88 -19.72%
P/EPS -1.95 -2.19 -2.11 -1.55 -0.94 -2.83 -5.70 -51.05%
EY -51.22 -45.60 -47.28 -64.40 -105.87 -35.34 -17.54 104.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.09 0.73 0.68 0.60 0.68 0.80 19.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment