[ONEGLOVE] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -9.25%
YoY- 40.81%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,640 26,612 32,319 37,541 41,134 45,420 42,749 -21.61%
PBT -33,734 -29,492 -46,809 -42,988 -45,814 -48,972 -79,479 -43.43%
Tax 224 216 407 578 232 240 1,091 -65.09%
NP -33,510 -29,276 -46,402 -42,409 -45,582 -48,732 -78,388 -43.16%
-
NP to SH -33,510 -29,276 -46,267 -42,349 -45,320 -48,464 -78,172 -43.05%
-
Tax Rate - - - - - - - -
Total Cost 63,150 55,888 78,721 79,950 86,716 94,152 121,137 -35.14%
-
Net Worth 132,555 100,454 86,216 85,435 132,060 110,759 122,120 5.60%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 132,555 100,454 86,216 85,435 132,060 110,759 122,120 5.60%
NOSH 530,221 528,708 528,708 528,708 426,000 426,000 284,000 51.44%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -113.06% -110.01% -143.57% -112.97% -110.81% -107.29% -183.37% -
ROE -25.28% -29.14% -53.66% -49.57% -34.32% -43.76% -64.01% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.59 5.03 7.87 10.11 9.66 15.99 15.05 -48.23%
EPS -6.32 -5.52 -11.27 -11.40 -10.64 -17.08 -27.60 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.19 0.21 0.23 0.31 0.39 0.43 -30.27%
Adjusted Per Share Value based on latest NOSH - 528,708
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.59 5.02 6.10 7.08 7.76 8.57 8.06 -21.59%
EPS -6.32 -5.52 -8.73 -7.99 -8.55 -9.14 -14.75 -43.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2501 0.1895 0.1626 0.1612 0.2491 0.2089 0.2304 5.60%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.205 0.21 0.225 0.235 0.225 0.22 0.285 -
P/RPS 3.67 4.17 2.86 2.33 2.33 1.38 1.89 55.45%
P/EPS -3.24 -3.79 -2.00 -2.06 -2.11 -1.29 -1.04 112.86%
EY -30.83 -26.37 -50.09 -48.51 -47.28 -77.57 -96.58 -53.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.11 1.07 1.02 0.73 0.56 0.66 15.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 23/02/24 30/11/23 23/08/23 31/05/23 -
Price 0.205 0.21 0.22 0.25 0.225 0.265 0.26 -
P/RPS 3.67 4.17 2.79 2.47 2.33 1.66 1.73 64.87%
P/EPS -3.24 -3.79 -1.95 -2.19 -2.11 -1.55 -0.94 127.66%
EY -30.83 -26.37 -51.22 -45.60 -47.28 -64.40 -105.87 -55.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.11 1.05 1.09 0.73 0.68 0.60 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment