[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2004 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
08-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jan-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 373,584 328,398 335,096 343,266 0 0 0 -
PBT 27,852 25,139 26,041 27,304 0 0 0 -
Tax -7,756 -15,563 -19,014 -24,960 0 0 0 -
NP 20,096 9,576 7,026 2,344 0 0 0 -
-
NP to SH 20,096 17,105 17,065 17,402 0 0 0 -
-
Tax Rate 27.85% 61.91% 73.02% 91.42% - - - -
Total Cost 353,488 318,822 328,069 340,922 0 0 0 -
-
Net Worth 187,853 121,647 102,322 47,424 0 0 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - 3,379 - - - - - -
Div Payout % - 19.76% - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 187,853 121,647 102,322 47,424 0 0 0 -
NOSH 109,217 67,581 57,809 32,261 0 0 0 -
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 5.38% 2.92% 2.10% 0.68% 0.00% 0.00% 0.00% -
ROE 10.70% 14.06% 16.68% 36.69% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 342.06 485.93 579.66 1,064.00 0.00 0.00 0.00 -
EPS 18.40 25.31 29.52 53.94 0.00 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.80 1.77 1.47 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 25,357
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 91.04 80.03 81.66 83.65 0.00 0.00 0.00 -
EPS 4.90 4.17 4.16 4.24 0.00 0.00 0.00 -
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4578 0.2964 0.2494 0.1156 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 - - - - -
Price 0.73 0.79 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.16 0.15 0.00 0.00 0.00 0.00 -
P/EPS 3.97 3.12 2.98 0.00 0.00 0.00 0.00 -
EY 25.21 32.04 33.55 0.00 0.00 0.00 0.00 -
DY 0.00 6.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 10/12/04 28/09/04 30/06/04 08/03/04 - - - -
Price 0.69 0.70 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.14 0.14 0.00 0.00 0.00 0.00 -
P/EPS 3.75 2.77 2.74 0.00 0.00 0.00 0.00 -
EY 26.67 36.16 36.44 0.00 0.00 0.00 0.00 -
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment