[POHKONG] YoY Quarter Result on 31-Oct-2004 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Oct-2004 [#1]
Profit Trend
QoQ- 16.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 135,102 111,575 96,581 93,396 0 -
PBT 12,810 10,792 7,487 6,963 0 -
Tax -3,974 -2,907 -1,559 -1,939 0 -
NP 8,836 7,885 5,928 5,024 0 -
-
NP to SH 8,807 7,885 5,900 5,024 0 -
-
Tax Rate 31.02% 26.94% 20.82% 27.85% - -
Total Cost 126,266 103,690 90,653 88,372 0 -
-
Net Worth 242,749 227,273 204,363 187,853 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 242,749 227,273 204,363 187,853 0 -
NOSH 117,270 115,955 115,459 109,217 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.54% 7.07% 6.14% 5.38% 0.00% -
ROE 3.63% 3.47% 2.89% 2.67% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 115.21 96.22 83.65 85.51 0.00 -
EPS 7.51 6.80 5.13 4.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.96 1.77 1.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,217
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 32.92 27.19 23.53 22.76 0.00 -
EPS 2.15 1.92 1.44 1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5915 0.5538 0.498 0.4577 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 - -
Price 1.10 0.58 0.54 0.73 0.00 -
P/RPS 0.95 0.60 0.65 0.85 0.00 -
P/EPS 14.65 8.53 10.57 15.87 0.00 -
EY 6.83 11.72 9.46 6.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.30 0.31 0.42 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 10/12/07 15/12/06 12/12/05 10/12/04 - -
Price 1.07 0.63 0.52 0.69 0.00 -
P/RPS 0.93 0.65 0.62 0.81 0.00 -
P/EPS 14.25 9.26 10.18 15.00 0.00 -
EY 7.02 10.79 9.83 6.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.32 0.29 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment