[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2008 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -21.94%
YoY- 25.61%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 647,928 509,354 514,196 522,822 540,408 414,239 416,094 34.16%
PBT 55,992 39,956 44,780 41,538 51,240 25,365 27,749 59.34%
Tax -14,532 -11,190 -14,208 -13,910 -15,896 -6,949 -7,393 56.59%
NP 41,460 28,766 30,572 27,628 35,344 18,416 20,356 60.33%
-
NP to SH 41,460 28,686 30,454 27,500 35,228 18,405 20,325 60.49%
-
Tax Rate 25.95% 28.01% 31.73% 33.49% 31.02% 27.40% 26.64% -
Total Cost 606,468 480,588 483,624 495,194 505,064 395,823 395,738 32.75%
-
Net Worth 270,391 157,511 116,691 242,647 242,749 232,102 229,241 11.57%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - 3,445 - - - 5,178 - -
Div Payout % - 12.01% - - - 28.14% - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 270,391 157,511 116,691 242,647 242,749 232,102 229,241 11.57%
NOSH 409,683 246,111 191,298 117,220 117,270 116,634 116,366 130.54%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 6.40% 5.65% 5.95% 5.28% 6.54% 4.45% 4.89% -
ROE 15.33% 18.21% 26.10% 11.33% 14.51% 7.93% 8.87% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 158.15 206.96 268.79 446.01 460.82 355.16 357.57 -41.80%
EPS 10.12 6.99 15.92 23.46 30.04 15.78 17.47 -30.39%
DPS 0.00 1.40 0.00 0.00 0.00 4.44 0.00 -
NAPS 0.66 0.64 0.61 2.07 2.07 1.99 1.97 -51.60%
Adjusted Per Share Value based on latest NOSH - 117,132
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 157.88 124.11 125.29 127.39 131.68 100.93 101.39 34.16%
EPS 10.10 6.99 7.42 6.70 8.58 4.48 4.95 60.52%
DPS 0.00 0.84 0.00 0.00 0.00 1.26 0.00 -
NAPS 0.6588 0.3838 0.2843 0.5912 0.5915 0.5655 0.5586 11.57%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.34 0.44 0.49 1.06 1.10 0.88 0.62 -
P/RPS 0.21 0.21 0.18 0.24 0.24 0.25 0.17 15.05%
P/EPS 3.36 3.77 3.08 4.52 3.66 5.58 3.55 -3.58%
EY 29.76 26.49 32.49 22.13 27.31 17.93 28.17 3.71%
DY 0.00 3.18 0.00 0.00 0.00 5.05 0.00 -
P/NAPS 0.52 0.69 0.80 0.51 0.53 0.44 0.31 40.95%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 01/12/08 25/09/08 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 -
Price 0.38 0.41 0.45 0.52 1.07 0.85 0.58 -
P/RPS 0.24 0.20 0.17 0.12 0.23 0.24 0.16 30.87%
P/EPS 3.75 3.52 2.83 2.22 3.56 5.39 3.32 8.41%
EY 26.63 28.43 35.38 45.12 28.07 18.56 30.11 -7.82%
DY 0.00 3.41 0.00 0.00 0.00 5.22 0.00 -
P/NAPS 0.58 0.64 0.74 0.25 0.52 0.43 0.29 58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment