[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -9.45%
YoY- -29.2%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 514,196 522,822 540,408 414,239 416,094 426,886 446,300 9.91%
PBT 44,780 41,538 51,240 25,365 27,749 29,436 43,168 2.47%
Tax -14,208 -13,910 -15,896 -6,949 -7,393 -7,384 -11,628 14.30%
NP 30,572 27,628 35,344 18,416 20,356 22,052 31,540 -2.05%
-
NP to SH 30,454 27,500 35,228 18,405 20,325 21,894 31,540 -2.31%
-
Tax Rate 31.73% 33.49% 31.02% 27.40% 26.64% 25.08% 26.94% -
Total Cost 483,624 495,194 505,064 395,823 395,738 404,834 414,760 10.79%
-
Net Worth 116,691 242,647 242,749 232,102 229,241 225,208 227,273 -35.90%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - 5,178 - - - -
Div Payout % - - - 28.14% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 116,691 242,647 242,749 232,102 229,241 225,208 227,273 -35.90%
NOSH 191,298 117,220 117,270 116,634 116,366 116,086 115,955 39.66%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.95% 5.28% 6.54% 4.45% 4.89% 5.17% 7.07% -
ROE 26.10% 11.33% 14.51% 7.93% 8.87% 9.72% 13.88% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 268.79 446.01 460.82 355.16 357.57 367.73 384.89 -21.30%
EPS 15.92 23.46 30.04 15.78 17.47 18.86 27.20 -30.05%
DPS 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
NAPS 0.61 2.07 2.07 1.99 1.97 1.94 1.96 -54.10%
Adjusted Per Share Value based on latest NOSH - 117,136
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 125.29 127.39 131.68 100.93 101.39 104.02 108.75 9.90%
EPS 7.42 6.70 8.58 4.48 4.95 5.33 7.69 -2.35%
DPS 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
NAPS 0.2843 0.5912 0.5915 0.5655 0.5586 0.5487 0.5538 -35.91%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.49 1.06 1.10 0.88 0.62 0.68 0.58 -
P/RPS 0.18 0.24 0.24 0.25 0.17 0.18 0.15 12.93%
P/EPS 3.08 4.52 3.66 5.58 3.55 3.61 2.13 27.90%
EY 32.49 22.13 27.31 17.93 28.17 27.74 46.90 -21.72%
DY 0.00 0.00 0.00 5.05 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.53 0.44 0.31 0.35 0.30 92.41%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 -
Price 0.45 0.52 1.07 0.85 0.58 0.60 0.63 -
P/RPS 0.17 0.12 0.23 0.24 0.16 0.16 0.16 4.12%
P/EPS 2.83 2.22 3.56 5.39 3.32 3.18 2.32 14.17%
EY 35.38 45.12 28.07 18.56 30.11 31.43 43.17 -12.43%
DY 0.00 0.00 0.00 5.22 0.00 0.00 0.00 -
P/NAPS 0.74 0.25 0.52 0.43 0.29 0.31 0.32 74.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment