[POHKONG] QoQ Annualized Quarter Result on 31-Oct-2016 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -35.83%
YoY- 426.79%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 876,996 822,684 823,572 741,884 776,533 770,910 751,332 10.87%
PBT 37,524 30,352 21,750 9,720 17,513 15,982 5,950 241.72%
Tax -7,957 -10,028 -6,066 -2,640 -6,479 -5,061 -1,738 175.97%
NP 29,567 20,324 15,684 7,080 11,034 10,921 4,212 267.05%
-
NP to SH 29,567 20,324 15,684 7,080 11,034 10,921 4,212 267.05%
-
Tax Rate 21.21% 33.04% 27.89% 27.16% 37.00% 31.67% 29.21% -
Total Cost 847,429 802,360 807,888 734,804 765,499 759,989 747,120 8.76%
-
Net Worth 508,836 476,008 467,801 467,801 467,611 463,697 455,490 7.67%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 4,103 - - - 41 - - -
Div Payout % 13.88% - - - 0.37% - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 508,836 476,008 467,801 467,801 467,611 463,697 455,490 7.67%
NOSH 410,352 410,352 410,352 410,352 410,185 410,352 410,352 0.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 3.37% 2.47% 1.90% 0.95% 1.42% 1.42% 0.56% -
ROE 5.81% 4.27% 3.35% 1.51% 2.36% 2.36% 0.92% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 213.72 200.48 200.70 180.79 189.31 187.87 183.09 10.87%
EPS 7.21 4.95 3.82 1.72 2.69 2.67 1.02 268.75%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.24 1.16 1.14 1.14 1.14 1.13 1.11 7.67%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 213.69 200.46 200.67 180.77 189.21 187.84 183.07 10.87%
EPS 7.20 4.95 3.82 1.73 2.69 2.66 1.03 266.02%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.2398 1.1599 1.1399 1.1399 1.1394 1.1299 1.1099 7.66%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.50 0.51 0.505 0.48 0.50 0.505 0.50 -
P/RPS 0.23 0.25 0.25 0.27 0.26 0.27 0.27 -10.14%
P/EPS 6.94 10.30 13.21 27.82 18.59 18.97 48.71 -72.75%
EY 14.41 9.71 7.57 3.59 5.38 5.27 2.05 267.38%
DY 2.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.40 0.44 0.44 0.42 0.44 0.45 0.45 -7.55%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 -
Price 0.63 0.49 0.47 0.465 0.48 0.50 0.53 -
P/RPS 0.29 0.24 0.23 0.26 0.25 0.27 0.29 0.00%
P/EPS 8.74 9.89 12.30 26.95 17.84 18.79 51.63 -69.43%
EY 11.44 10.11 8.13 3.71 5.60 5.32 1.94 226.75%
DY 1.59 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.51 0.42 0.41 0.41 0.42 0.44 0.48 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment