[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2016 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
23-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 213.39%
YoY- -80.49%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 741,884 776,533 770,910 751,332 689,188 805,714 827,673 -7.00%
PBT 9,720 17,513 15,982 5,950 1,948 26,131 34,641 -56.97%
Tax -2,640 -6,479 -5,061 -1,738 -604 -11,647 -9,680 -57.77%
NP 7,080 11,034 10,921 4,212 1,344 14,484 24,961 -56.66%
-
NP to SH 7,080 11,034 10,921 4,212 1,344 14,484 24,961 -56.66%
-
Tax Rate 27.16% 37.00% 31.67% 29.21% 31.01% 44.57% 27.94% -
Total Cost 734,804 765,499 759,989 747,120 687,844 791,230 802,712 -5.69%
-
Net Worth 467,801 467,611 463,697 455,490 459,594 459,973 463,697 0.58%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - 41 - - - 41 - -
Div Payout % - 0.37% - - - 0.28% - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 467,801 467,611 463,697 455,490 459,594 459,973 463,697 0.58%
NOSH 410,352 410,185 410,352 410,352 410,352 410,690 410,352 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 0.95% 1.42% 1.42% 0.56% 0.20% 1.80% 3.02% -
ROE 1.51% 2.36% 2.36% 0.92% 0.29% 3.15% 5.38% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 180.79 189.31 187.87 183.09 167.95 196.19 201.70 -7.00%
EPS 1.72 2.69 2.67 1.02 0.32 3.53 6.08 -56.74%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.14 1.14 1.13 1.11 1.12 1.12 1.13 0.58%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 180.79 189.24 187.87 183.09 167.95 196.35 201.70 -7.00%
EPS 1.72 2.69 2.67 1.02 0.32 3.53 6.08 -56.74%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.14 1.1395 1.13 1.11 1.12 1.1209 1.13 0.58%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.48 0.50 0.505 0.50 0.46 0.47 0.52 -
P/RPS 0.27 0.26 0.27 0.27 0.27 0.24 0.26 2.53%
P/EPS 27.82 18.59 18.97 48.71 140.45 13.33 8.55 118.79%
EY 3.59 5.38 5.27 2.05 0.71 7.50 11.70 -54.34%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.42 0.44 0.45 0.45 0.41 0.42 0.46 -5.85%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 28/09/15 10/06/15 -
Price 0.465 0.48 0.50 0.53 0.56 0.44 0.47 -
P/RPS 0.26 0.25 0.27 0.29 0.33 0.22 0.23 8.47%
P/EPS 26.95 17.84 18.79 51.63 170.98 12.48 7.73 129.05%
EY 3.71 5.60 5.32 1.94 0.58 8.02 12.94 -56.35%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.41 0.42 0.44 0.48 0.50 0.39 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment