[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2017 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 29.58%
YoY- 86.09%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 981,812 883,700 876,996 822,684 823,572 741,884 776,533 16.87%
PBT 27,906 32,564 37,524 30,352 21,750 9,720 17,513 36.30%
Tax -7,568 -11,128 -7,957 -10,028 -6,066 -2,640 -6,479 10.88%
NP 20,338 21,436 29,567 20,324 15,684 7,080 11,034 50.16%
-
NP to SH 20,338 21,436 29,567 20,324 15,684 7,080 11,034 50.16%
-
Tax Rate 27.12% 34.17% 21.21% 33.04% 27.89% 27.16% 37.00% -
Total Cost 961,474 862,264 847,429 802,360 807,888 734,804 765,499 16.36%
-
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,611 5.77%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - 4,103 - - - 41 -
Div Payout % - - 13.88% - - - 0.37% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,611 5.77%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,185 0.02%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.07% 2.43% 3.37% 2.47% 1.90% 0.95% 1.42% -
ROE 4.00% 4.21% 5.81% 4.27% 3.35% 1.51% 2.36% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 239.26 215.35 213.72 200.48 200.70 180.79 189.31 16.84%
EPS 4.96 5.24 7.21 4.95 3.82 1.72 2.69 50.19%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.01 -
NAPS 1.24 1.24 1.24 1.16 1.14 1.14 1.14 5.74%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 239.23 215.32 213.69 200.46 200.67 180.77 189.21 16.87%
EPS 4.96 5.22 7.20 4.95 3.82 1.73 2.69 50.19%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.01 -
NAPS 1.2398 1.2398 1.2398 1.1599 1.1399 1.1399 1.1394 5.77%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.625 0.635 0.50 0.51 0.505 0.48 0.50 -
P/RPS 0.26 0.29 0.23 0.25 0.25 0.27 0.26 0.00%
P/EPS 12.61 12.16 6.94 10.30 13.21 27.82 18.59 -22.74%
EY 7.93 8.23 14.41 9.71 7.57 3.59 5.38 29.42%
DY 0.00 0.00 2.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.50 0.51 0.40 0.44 0.44 0.42 0.44 8.87%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 -
Price 0.575 0.61 0.63 0.49 0.47 0.465 0.48 -
P/RPS 0.24 0.28 0.29 0.24 0.23 0.26 0.25 -2.67%
P/EPS 11.60 11.68 8.74 9.89 12.30 26.95 17.84 -24.88%
EY 8.62 8.56 11.44 10.11 8.13 3.71 5.60 33.21%
DY 0.00 0.00 1.59 0.00 0.00 0.00 0.02 -
P/NAPS 0.46 0.49 0.51 0.42 0.41 0.41 0.42 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment