[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2016 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 1.03%
YoY- -23.82%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 822,684 823,572 741,884 776,533 770,910 751,332 689,188 12.54%
PBT 30,352 21,750 9,720 17,513 15,982 5,950 1,948 524.87%
Tax -10,028 -6,066 -2,640 -6,479 -5,061 -1,738 -604 551.92%
NP 20,324 15,684 7,080 11,034 10,921 4,212 1,344 512.52%
-
NP to SH 20,324 15,684 7,080 11,034 10,921 4,212 1,344 512.52%
-
Tax Rate 33.04% 27.89% 27.16% 37.00% 31.67% 29.21% 31.01% -
Total Cost 802,360 807,888 734,804 765,499 759,989 747,120 687,844 10.82%
-
Net Worth 476,008 467,801 467,801 467,611 463,697 455,490 459,594 2.36%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.37% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 476,008 467,801 467,801 467,611 463,697 455,490 459,594 2.36%
NOSH 410,352 410,352 410,352 410,185 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.47% 1.90% 0.95% 1.42% 1.42% 0.56% 0.20% -
ROE 4.27% 3.35% 1.51% 2.36% 2.36% 0.92% 0.29% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 200.48 200.70 180.79 189.31 187.87 183.09 167.95 12.54%
EPS 4.95 3.82 1.72 2.69 2.67 1.02 0.32 521.86%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.14 1.13 1.11 1.12 2.36%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 200.48 200.70 180.79 189.24 187.87 183.09 167.95 12.54%
EPS 4.95 3.82 1.72 2.69 2.67 1.02 0.32 521.86%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.1395 1.13 1.11 1.12 2.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.51 0.505 0.48 0.50 0.505 0.50 0.46 -
P/RPS 0.25 0.25 0.27 0.26 0.27 0.27 0.27 -5.00%
P/EPS 10.30 13.21 27.82 18.59 18.97 48.71 140.45 -82.50%
EY 9.71 7.57 3.59 5.38 5.27 2.05 0.71 472.79%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.42 0.44 0.45 0.45 0.41 4.82%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 -
Price 0.49 0.47 0.465 0.48 0.50 0.53 0.56 -
P/RPS 0.24 0.23 0.26 0.25 0.27 0.29 0.33 -19.14%
P/EPS 9.89 12.30 26.95 17.84 18.79 51.63 170.98 -85.06%
EY 10.11 8.13 3.71 5.60 5.32 1.94 0.58 573.44%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.41 0.42 0.44 0.48 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment