[ANNUM] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -41.3%
YoY- -1486.86%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 104,176 120,336 122,040 121,196 133,736 118,304 110,388 -3.78%
PBT -8,128 -17,741 -12,072 -8,314 -5,020 -10,496 -2,740 106.31%
Tax -852 -1,584 -3,073 -3,086 -3,048 -3,616 -3,510 -61.05%
NP -8,980 -19,325 -15,145 -11,400 -8,068 -14,112 -6,250 27.30%
-
NP to SH -8,980 -19,325 -15,145 -11,400 -8,068 -14,112 -6,250 27.30%
-
Tax Rate - - - - - - - -
Total Cost 113,156 139,661 137,185 132,596 141,804 132,416 116,638 -1.99%
-
Net Worth 100,612 101,939 110,216 115,499 119,970 121,448 131,263 -16.23%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 100,612 101,939 110,216 115,499 119,970 121,448 131,263 -16.23%
NOSH 75,083 74,955 74,976 75,000 74,981 74,968 75,007 0.06%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -8.62% -16.06% -12.41% -9.41% -6.03% -11.93% -5.66% -
ROE -8.93% -18.96% -13.74% -9.87% -6.73% -11.62% -4.76% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 138.75 160.54 162.77 161.59 178.36 157.81 147.17 -3.84%
EPS -11.96 -25.77 -20.20 -15.20 -10.76 -18.82 -8.33 27.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.36 1.47 1.54 1.60 1.62 1.75 -16.28%
Adjusted Per Share Value based on latest NOSH - 75,010
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 45.79 52.89 53.64 53.27 58.79 52.00 48.52 -3.78%
EPS -3.95 -8.49 -6.66 -5.01 -3.55 -6.20 -2.75 27.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4423 0.4481 0.4845 0.5077 0.5273 0.5338 0.577 -16.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.315 0.32 0.33 0.40 0.45 0.46 0.455 -
P/RPS 0.23 0.20 0.20 0.25 0.25 0.29 0.31 -18.02%
P/EPS -2.63 -1.24 -1.63 -2.63 -4.18 -2.44 -5.46 -38.52%
EY -37.97 -80.57 -61.21 -38.00 -23.91 -40.92 -18.32 62.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.22 0.26 0.28 0.28 0.26 -5.19%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 20/05/13 28/02/13 27/11/12 27/08/12 28/05/12 29/02/12 30/11/11 -
Price 0.31 0.315 0.32 0.33 0.37 0.44 0.46 -
P/RPS 0.22 0.20 0.20 0.20 0.21 0.28 0.31 -20.42%
P/EPS -2.59 -1.22 -1.58 -2.17 -3.44 -2.34 -5.52 -39.59%
EY -38.58 -81.85 -63.13 -46.06 -29.08 -42.78 -18.12 65.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.21 0.23 0.27 0.26 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment