[ANNUM] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -125.77%
YoY- -240.29%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 122,040 121,196 133,736 118,304 110,388 107,834 111,576 6.14%
PBT -12,072 -8,314 -5,020 -10,496 -2,740 1,550 -7,360 38.95%
Tax -3,073 -3,086 -3,048 -3,616 -3,510 -574 -184 550.03%
NP -15,145 -11,400 -8,068 -14,112 -6,250 976 -7,544 58.93%
-
NP to SH -15,145 -11,400 -8,068 -14,112 -6,250 822 -9,096 40.34%
-
Tax Rate - - - - - 37.03% - -
Total Cost 137,185 132,596 141,804 132,416 116,638 106,858 119,120 9.84%
-
Net Worth 110,216 115,499 119,970 121,448 131,263 115,080 160,623 -22.15%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 110,216 115,499 119,970 121,448 131,263 115,080 160,623 -22.15%
NOSH 74,976 75,000 74,981 74,968 75,007 63,230 90,238 -11.58%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -12.41% -9.41% -6.03% -11.93% -5.66% 0.91% -6.76% -
ROE -13.74% -9.87% -6.73% -11.62% -4.76% 0.71% -5.66% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 162.77 161.59 178.36 157.81 147.17 170.54 123.65 20.05%
EPS -20.20 -15.20 -10.76 -18.82 -8.33 1.30 -10.08 58.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.54 1.60 1.62 1.75 1.82 1.78 -11.94%
Adjusted Per Share Value based on latest NOSH - 74,948
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 53.68 53.30 58.82 52.03 48.55 47.43 49.07 6.15%
EPS -6.66 -5.01 -3.55 -6.21 -2.75 0.36 -4.00 40.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4847 0.508 0.5276 0.5341 0.5773 0.5061 0.7064 -22.15%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.33 0.40 0.45 0.46 0.455 0.63 0.68 -
P/RPS 0.20 0.25 0.25 0.29 0.31 0.37 0.55 -48.95%
P/EPS -1.63 -2.63 -4.18 -2.44 -5.46 48.46 -6.75 -61.12%
EY -61.21 -38.00 -23.91 -40.92 -18.32 2.06 -14.82 156.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.28 0.26 0.35 0.38 -30.46%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 27/08/12 28/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.32 0.33 0.37 0.44 0.46 0.51 0.61 -
P/RPS 0.20 0.20 0.21 0.28 0.31 0.30 0.49 -44.88%
P/EPS -1.58 -2.17 -3.44 -2.34 -5.52 39.23 -6.05 -59.04%
EY -63.13 -46.06 -29.08 -42.78 -18.12 2.55 -16.52 143.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.23 0.27 0.26 0.28 0.34 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment