[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 706.78%
YoY- 439.51%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 264,483 222,884 172,982 184,448 53,354 39,250 38,836 258.03%
PBT 56,859 58,366 31,604 31,900 3,954 -7,201 -8,924 -
Tax 233 50 76 0 0 0 0 -
NP 57,092 58,417 31,680 31,900 3,954 -7,201 -8,924 -
-
NP to SH 57,093 58,417 31,680 31,900 3,954 -7,201 -8,924 -
-
Tax Rate -0.41% -0.09% -0.24% 0.00% 0.00% - - -
Total Cost 207,391 164,466 141,302 152,548 49,400 46,451 47,760 165.45%
-
Net Worth 110,250 96,749 68,996 61,495 51,334 41,800 42,534 88.36%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 110,250 96,749 68,996 61,495 51,334 41,800 42,534 88.36%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.59% 26.21% 18.31% 17.29% 7.41% -18.35% -22.98% -
ROE 51.79% 60.38% 45.92% 51.87% 7.70% -17.23% -20.98% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 352.64 297.18 230.65 245.95 72.75 53.52 52.96 252.71%
EPS 76.55 78.32 42.60 42.52 5.39 -9.81 -12.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.29 0.92 0.82 0.70 0.57 0.58 85.57%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 116.26 97.97 76.04 81.08 23.45 17.25 17.07 258.05%
EPS 25.10 25.68 13.93 14.02 1.74 -3.17 -3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.4253 0.3033 0.2703 0.2256 0.1837 0.187 88.33%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.74 0.91 1.00 1.10 1.29 0.22 0.185 -
P/RPS 0.21 0.31 0.43 0.45 1.77 0.41 0.35 -28.79%
P/EPS 0.97 1.17 2.37 2.59 23.93 -2.24 -1.52 -
EY 102.87 85.59 42.24 38.67 4.18 -44.64 -65.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 1.09 1.34 1.84 0.39 0.32 34.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 18/11/21 23/08/21 19/05/21 24/02/21 27/11/20 27/08/20 -
Price 0.83 0.955 1.00 1.16 1.50 0.315 0.255 -
P/RPS 0.24 0.32 0.43 0.47 2.06 0.59 0.48 -36.92%
P/EPS 1.09 1.23 2.37 2.73 27.82 -3.21 -2.10 -
EY 91.72 81.56 42.24 36.67 3.59 -31.17 -47.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 1.09 1.41 2.14 0.55 0.44 17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment