[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
16-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -100.9%
YoY- 31.6%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 53,354 39,250 38,836 60,828 46,282 45,825 44,440 12.89%
PBT 3,954 -7,201 -8,924 -9,396 -5,007 136 758 199.27%
Tax 0 0 0 0 330 0 0 -
NP 3,954 -7,201 -8,924 -9,396 -4,677 136 758 199.27%
-
NP to SH 3,954 -7,201 -8,924 -9,396 -4,677 136 758 199.27%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 49,400 46,451 47,760 70,224 50,959 45,689 43,682 8.50%
-
Net Worth 51,334 41,800 42,534 44,734 53,534 57,934 46,201 7.24%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 51,334 41,800 42,534 44,734 53,534 57,934 46,201 7.24%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.41% -18.35% -22.98% -15.45% -10.11% 0.30% 1.71% -
ROE 7.70% -17.23% -20.98% -21.00% -8.74% 0.23% 1.64% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 72.75 53.52 52.96 82.95 63.11 62.49 60.60 12.89%
EPS 5.39 -9.81 -12.16 -12.80 -6.38 0.19 1.04 197.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.57 0.58 0.61 0.73 0.79 0.63 7.24%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 23.47 17.26 17.08 26.75 20.36 20.15 19.55 12.89%
EPS 1.74 -3.17 -3.92 -4.13 -2.06 0.06 0.33 201.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2258 0.1838 0.1871 0.1967 0.2355 0.2548 0.2032 7.24%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.29 0.22 0.185 0.23 0.255 0.29 0.335 -
P/RPS 1.77 0.41 0.35 0.28 0.40 0.46 0.55 117.20%
P/EPS 23.93 -2.24 -1.52 -1.80 -4.00 156.38 32.41 -18.23%
EY 4.18 -44.64 -65.78 -55.71 -25.01 0.64 3.09 22.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.39 0.32 0.38 0.35 0.37 0.53 128.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/11/20 27/08/20 16/07/20 27/02/20 25/11/19 29/08/19 -
Price 1.50 0.315 0.255 0.175 0.285 0.27 0.335 -
P/RPS 2.06 0.59 0.48 0.21 0.45 0.43 0.55 140.21%
P/EPS 27.82 -3.21 -2.10 -1.37 -4.47 145.59 32.41 -9.63%
EY 3.59 -31.17 -47.72 -73.21 -22.38 0.69 3.09 10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.55 0.44 0.29 0.39 0.34 0.53 152.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment