[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -15.3%
YoY- 25.35%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 128,270 122,840 116,726 115,753 115,818 121,568 115,266 7.40%
PBT -3,502 -2,720 -13,704 -6,154 -5,916 -3,408 -6,097 -30.97%
Tax -312 -312 -1,940 -666 0 0 -339 -5.39%
NP -3,814 -3,032 -15,644 -6,821 -5,916 -3,408 -6,436 -29.51%
-
NP to SH -3,814 -3,032 -15,644 -6,821 -5,916 -3,408 -6,436 -29.51%
-
Tax Rate - - - - - - - -
Total Cost 132,084 125,872 132,370 122,574 121,734 124,976 121,702 5.62%
-
Net Worth 78,081 78,801 78,162 88,716 90,958 94,168 95,962 -12.87%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 78,081 78,801 78,162 88,716 90,958 94,168 95,962 -12.87%
NOSH 75,078 75,049 73,738 73,930 73,950 74,736 74,970 0.09%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -2.97% -2.47% -13.40% -5.89% -5.11% -2.80% -5.58% -
ROE -4.88% -3.85% -20.01% -7.69% -6.50% -3.62% -6.71% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 170.85 163.68 158.30 156.57 156.62 162.66 153.75 7.30%
EPS -5.18 -4.04 -21.21 -9.23 -8.00 -4.56 -8.59 -28.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.06 1.20 1.23 1.26 1.28 -12.96%
Adjusted Per Share Value based on latest NOSH - 73,651
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 56.42 54.03 51.34 50.91 50.94 53.47 50.70 7.40%
EPS -1.68 -1.33 -6.88 -3.00 -2.60 -1.50 -2.83 -29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3434 0.3466 0.3438 0.3902 0.40 0.4142 0.4221 -12.88%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.35 0.33 0.33 0.42 0.43 0.51 0.35 -
P/RPS 0.20 0.20 0.21 0.27 0.27 0.31 0.23 -8.91%
P/EPS -6.89 -8.17 -1.56 -4.55 -5.38 -11.18 -4.08 41.94%
EY -14.51 -12.24 -64.29 -21.97 -18.60 -8.94 -24.53 -29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.31 0.35 0.35 0.40 0.27 16.66%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 27/05/15 17/02/15 25/11/14 25/08/14 20/05/14 28/02/14 -
Price 0.295 0.33 0.335 0.39 0.425 0.485 0.44 -
P/RPS 0.17 0.20 0.21 0.25 0.27 0.30 0.29 -30.02%
P/EPS -5.81 -8.17 -1.58 -4.23 -5.31 -10.64 -5.13 8.67%
EY -17.22 -12.24 -63.33 -23.66 -18.82 -9.40 -19.51 -8.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.32 0.33 0.35 0.38 0.34 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment