[ANNUM] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -51.58%
YoY- 45.44%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 25,049 22,034 26,237 33,425 27,517 31,149 27,164 -1.34%
PBT -1,311 -1,557 -2,536 -1,071 -2,106 -2,204 -2,902 -12.39%
Tax 0 0 -94 -78 0 -213 -781 -
NP -1,311 -1,557 -2,630 -1,149 -2,106 -2,417 -3,683 -15.80%
-
NP to SH -1,311 -1,557 -2,630 -1,149 -2,106 -2,417 -3,683 -15.80%
-
Tax Rate - - - - - - - -
Total Cost 26,360 23,591 28,867 34,574 29,623 33,566 30,847 -2.58%
-
Net Worth 47,022 64,710 73,463 78,101 90,572 97,580 115,515 -13.90%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 47,022 64,710 73,463 78,101 90,572 97,580 115,515 -13.90%
NOSH 75,000 75,000 73,463 75,098 73,636 75,062 75,010 -0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -5.23% -7.07% -10.02% -3.44% -7.65% -7.76% -13.56% -
ROE -2.79% -2.41% -3.58% -1.47% -2.33% -2.48% -3.19% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.09 29.96 35.71 44.51 37.37 41.50 36.21 -1.00%
EPS -1.78 -2.12 -3.58 -1.53 -2.86 -3.22 -4.91 -15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.88 1.00 1.04 1.23 1.30 1.54 -13.60%
Adjusted Per Share Value based on latest NOSH - 75,098
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.02 9.69 11.54 14.70 12.10 13.70 11.95 -1.34%
EPS -0.58 -0.68 -1.16 -0.51 -0.93 -1.06 -1.62 -15.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2068 0.2846 0.3231 0.3435 0.3984 0.4292 0.5081 -13.90%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.34 0.32 0.38 0.35 0.43 0.325 0.40 -
P/RPS 1.00 1.07 1.06 0.79 1.15 0.78 1.10 -1.57%
P/EPS -19.05 -15.11 -10.61 -22.88 -15.03 -10.09 -8.15 15.19%
EY -5.25 -6.62 -9.42 -4.37 -6.65 -9.91 -12.28 -13.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.38 0.34 0.35 0.25 0.26 12.59%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 25/08/15 25/08/14 27/08/13 27/08/12 -
Price 0.365 0.315 0.385 0.295 0.425 0.325 0.33 -
P/RPS 1.07 1.05 1.08 0.66 1.14 0.78 0.91 2.73%
P/EPS -20.46 -14.88 -10.75 -19.28 -14.86 -10.09 -6.72 20.37%
EY -4.89 -6.72 -9.30 -5.19 -6.73 -9.91 -14.88 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.39 0.28 0.35 0.25 0.21 18.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment