[ANNUM] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 126.6%
YoY- 116.75%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 115,561 114,773 120,044 135,140 131,649 128,897 128,270 -6.69%
PBT -7,652 -5,918 -4,522 1,100 -1,075 -1,253 -3,502 67.98%
Tax 179 -322 -484 -592 -835 -368 -312 -
NP -7,473 -6,241 -5,006 508 -1,910 -1,621 -3,814 56.26%
-
NP to SH -7,473 -6,241 -5,006 508 -1,910 -1,621 -3,814 56.26%
-
Tax Rate - - - 53.82% - - - -
Total Cost 123,034 121,014 125,050 134,632 133,559 130,518 132,084 -4.60%
-
Net Worth 68,387 71,328 73,617 77,694 76,694 77,381 78,081 -8.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 68,387 71,328 73,617 77,694 76,694 77,381 78,081 -8.42%
NOSH 75,000 75,000 73,617 74,705 73,745 73,696 75,078 -0.06%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -6.47% -5.44% -4.17% 0.38% -1.45% -1.26% -2.97% -
ROE -10.93% -8.75% -6.80% 0.65% -2.49% -2.10% -4.88% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 157.15 156.08 163.06 180.90 178.52 174.90 170.85 -5.39%
EPS -10.16 -8.49 -6.80 0.68 -2.59 -2.20 -5.18 56.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.97 1.00 1.04 1.04 1.05 1.04 -7.15%
Adjusted Per Share Value based on latest NOSH - 74,705
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 50.80 50.45 52.77 59.40 57.87 56.66 56.38 -6.68%
EPS -3.28 -2.74 -2.20 0.22 -0.84 -0.71 -1.68 55.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.3135 0.3236 0.3415 0.3371 0.3401 0.3432 -8.41%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.315 0.375 0.38 0.35 0.36 0.31 0.35 -
P/RPS 0.20 0.24 0.23 0.19 0.20 0.18 0.20 0.00%
P/EPS -3.10 -4.42 -5.59 51.47 -13.90 -14.09 -6.89 -41.14%
EY -32.26 -22.63 -17.89 1.94 -7.19 -7.10 -14.51 69.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.38 0.34 0.35 0.30 0.34 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 30/08/16 30/05/16 29/02/16 26/11/15 25/08/15 -
Price 0.335 0.36 0.385 0.38 0.385 0.38 0.295 -
P/RPS 0.21 0.23 0.24 0.21 0.22 0.22 0.17 15.05%
P/EPS -3.30 -4.24 -5.66 55.88 -14.86 -17.27 -5.81 -31.29%
EY -30.34 -23.58 -17.66 1.79 -6.73 -5.79 -17.22 45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.39 0.37 0.37 0.36 0.28 18.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment