[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 57.49%
YoY- 76.23%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 120,044 135,140 131,649 128,897 128,270 122,840 116,726 1.88%
PBT -4,522 1,100 -1,075 -1,253 -3,502 -2,720 -13,704 -52.28%
Tax -484 -592 -835 -368 -312 -312 -1,940 -60.40%
NP -5,006 508 -1,910 -1,621 -3,814 -3,032 -15,644 -53.24%
-
NP to SH -5,006 508 -1,910 -1,621 -3,814 -3,032 -15,644 -53.24%
-
Tax Rate - 53.82% - - - - - -
Total Cost 125,050 134,632 133,559 130,518 132,084 125,872 132,370 -3.72%
-
Net Worth 73,617 77,694 76,694 77,381 78,081 78,801 78,162 -3.91%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 73,617 77,694 76,694 77,381 78,081 78,801 78,162 -3.91%
NOSH 73,617 74,705 73,745 73,696 75,078 75,049 73,738 -0.10%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -4.17% 0.38% -1.45% -1.26% -2.97% -2.47% -13.40% -
ROE -6.80% 0.65% -2.49% -2.10% -4.88% -3.85% -20.01% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 163.06 180.90 178.52 174.90 170.85 163.68 158.30 1.99%
EPS -6.80 0.68 -2.59 -2.20 -5.18 -4.04 -21.21 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.04 1.05 1.04 1.05 1.06 -3.81%
Adjusted Per Share Value based on latest NOSH - 73,510
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 52.77 59.40 57.87 56.66 56.38 54.00 51.31 1.88%
EPS -2.20 0.22 -0.84 -0.71 -1.68 -1.33 -6.88 -53.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3236 0.3415 0.3371 0.3401 0.3432 0.3464 0.3436 -3.92%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.38 0.35 0.36 0.31 0.35 0.33 0.33 -
P/RPS 0.23 0.19 0.20 0.18 0.20 0.20 0.21 6.25%
P/EPS -5.59 51.47 -13.90 -14.09 -6.89 -8.17 -1.56 134.34%
EY -17.89 1.94 -7.19 -7.10 -14.51 -12.24 -64.29 -57.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.35 0.30 0.34 0.31 0.31 14.55%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 26/11/15 25/08/15 27/05/15 17/02/15 -
Price 0.385 0.38 0.385 0.38 0.295 0.33 0.335 -
P/RPS 0.24 0.21 0.22 0.22 0.17 0.20 0.21 9.31%
P/EPS -5.66 55.88 -14.86 -17.27 -5.81 -8.17 -1.58 134.30%
EY -17.66 1.79 -6.73 -5.79 -17.22 -12.24 -63.33 -57.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.37 0.36 0.28 0.31 0.32 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment