[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -24.68%
YoY- -284.95%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 83,370 78,604 115,561 114,773 120,044 135,140 131,649 -26.27%
PBT -7,558 -8,888 -7,652 -5,918 -4,522 1,100 -1,075 267.43%
Tax 0 0 179 -322 -484 -592 -835 -
NP -7,558 -8,888 -7,473 -6,241 -5,006 508 -1,910 150.38%
-
NP to SH -7,558 -8,888 -7,473 -6,241 -5,006 508 -1,910 150.38%
-
Tax Rate - - - - - 53.82% - -
Total Cost 90,928 87,492 123,034 121,014 125,050 134,632 133,559 -22.62%
-
Net Worth 64,710 66,181 68,387 71,328 73,617 77,694 76,694 -10.71%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 64,710 66,181 68,387 71,328 73,617 77,694 76,694 -10.71%
NOSH 75,000 75,000 75,000 75,000 73,617 74,705 73,745 1.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -9.07% -11.31% -6.47% -5.44% -4.17% 0.38% -1.45% -
ROE -11.68% -13.43% -10.93% -8.75% -6.80% 0.65% -2.49% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 113.37 106.89 157.15 156.08 163.06 180.90 178.52 -26.13%
EPS -10.28 -12.08 -10.16 -8.49 -6.80 0.68 -2.59 150.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.90 0.93 0.97 1.00 1.04 1.04 -10.54%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 36.67 34.57 50.83 50.48 52.80 59.44 57.90 -26.27%
EPS -3.32 -3.91 -3.29 -2.75 -2.20 0.22 -0.84 150.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.2911 0.3008 0.3137 0.3238 0.3417 0.3373 -10.71%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.32 0.375 0.315 0.375 0.38 0.35 0.36 -
P/RPS 0.28 0.35 0.20 0.24 0.23 0.19 0.20 25.17%
P/EPS -3.11 -3.10 -3.10 -4.42 -5.59 51.47 -13.90 -63.17%
EY -32.12 -32.23 -32.26 -22.63 -17.89 1.94 -7.19 171.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.34 0.39 0.38 0.34 0.35 1.89%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 28/02/17 28/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.315 0.33 0.335 0.36 0.385 0.38 0.385 -
P/RPS 0.28 0.31 0.21 0.23 0.24 0.21 0.22 17.45%
P/EPS -3.06 -2.73 -3.30 -4.24 -5.66 55.88 -14.86 -65.16%
EY -32.63 -36.63 -30.34 -23.58 -17.66 1.79 -6.73 186.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.36 0.37 0.39 0.37 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment