[MYCRON] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -14.72%
YoY- 166.47%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 412,720 415,466 423,924 465,446 441,208 405,214 339,920 13.82%
PBT 5,476 11,516 21,180 32,263 35,681 23,534 -14,936 -
Tax -409 -2,082 -4,156 -6,768 -5,786 -4,916 3,484 -
NP 5,066 9,434 17,024 25,495 29,894 18,618 -11,452 -
-
NP to SH 5,066 9,434 17,024 25,495 29,894 18,618 -11,452 -
-
Tax Rate 7.47% 18.08% 19.62% 20.98% 16.22% 20.89% - -
Total Cost 407,653 406,032 406,900 439,951 411,313 386,596 351,372 10.42%
-
Net Worth 255,700 256,222 261,770 259,944 255,882 243,466 230,829 7.06%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 6,231 - - - -
Div Payout % - - - 24.44% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,700 256,222 261,770 259,944 255,882 243,466 230,829 7.06%
NOSH 177,570 177,932 178,075 178,044 178,938 179,019 178,937 -0.51%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.23% 2.27% 4.02% 5.48% 6.78% 4.59% -3.37% -
ROE 1.98% 3.68% 6.50% 9.81% 11.68% 7.65% -4.96% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 232.43 233.50 238.06 261.42 246.57 226.35 189.97 14.40%
EPS 2.85 5.32 9.56 14.32 16.71 10.40 -6.40 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.47 1.46 1.43 1.36 1.29 7.61%
Adjusted Per Share Value based on latest NOSH - 177,765
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 126.19 127.03 129.62 142.31 134.90 123.90 103.93 13.82%
EPS 1.55 2.88 5.21 7.80 9.14 5.69 -3.50 -
DPS 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
NAPS 0.7818 0.7834 0.8004 0.7948 0.7824 0.7444 0.7058 7.06%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.62 0.62 0.53 0.50 0.53 0.55 0.51 -
P/RPS 0.27 0.27 0.22 0.19 0.21 0.24 0.27 0.00%
P/EPS 21.73 11.69 5.54 3.49 3.17 5.29 -7.97 -
EY 4.60 8.55 18.04 28.64 31.52 18.91 -12.55 -
DY 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.36 0.34 0.37 0.40 0.40 4.94%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 29/11/10 26/08/10 31/05/10 23/02/10 23/11/09 -
Price 0.64 0.64 0.71 0.55 0.60 0.54 0.50 -
P/RPS 0.28 0.27 0.30 0.21 0.24 0.24 0.26 5.06%
P/EPS 22.43 12.07 7.43 3.84 3.59 5.19 -7.81 -
EY 4.46 8.28 13.46 26.04 27.84 19.26 -12.80 -
DY 0.00 0.00 0.00 6.36 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.48 0.38 0.42 0.40 0.39 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment