[MYCRON] YoY Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 13.71%
YoY- 166.47%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Revenue 513,330 443,289 414,377 465,446 383,283 406,087 127,609 21.98%
PBT 11,048 -16,731 352 32,263 -49,657 16,697 13,951 -3.27%
Tax -4,050 1,646 159 -6,768 11,302 13,561 -3,958 0.32%
NP 6,998 -15,085 511 25,495 -38,355 30,258 9,993 -4.95%
-
NP to SH 6,998 -15,085 511 25,495 -38,355 30,258 9,993 -4.95%
-
Tax Rate 36.66% - -45.17% 20.98% - -81.22% 28.37% -
Total Cost 506,332 458,374 413,866 439,951 421,638 375,829 117,616 23.16%
-
Net Worth 263,584 267,012 262,548 259,944 234,459 275,723 237,333 1.50%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Div - - - 6,231 - 4,476 - -
Div Payout % - - - 24.44% - 14.79% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Net Worth 263,584 267,012 262,548 259,944 234,459 275,723 237,333 1.50%
NOSH 178,097 178,008 176,206 178,044 178,976 179,041 178,446 -0.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
NP Margin 1.36% -3.40% 0.12% 5.48% -10.01% 7.45% 7.83% -
ROE 2.65% -5.65% 0.19% 9.81% -16.36% 10.97% 4.21% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 288.23 249.03 235.17 261.42 214.15 226.81 71.51 22.01%
EPS 3.93 -8.48 0.29 14.32 -21.48 16.90 5.60 -4.92%
DPS 0.00 0.00 0.00 3.50 0.00 2.50 0.00 -
NAPS 1.48 1.50 1.49 1.46 1.31 1.54 1.33 1.53%
Adjusted Per Share Value based on latest NOSH - 177,765
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
RPS 156.95 135.54 126.70 142.31 117.19 124.16 39.02 21.97%
EPS 2.14 -4.61 0.16 7.80 -11.73 9.25 3.06 -4.97%
DPS 0.00 0.00 0.00 1.91 0.00 1.37 0.00 -
NAPS 0.8059 0.8164 0.8028 0.7948 0.7169 0.843 0.7257 1.50%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 -
Price 0.275 0.31 0.58 0.50 0.50 0.57 0.78 -
P/RPS 0.10 0.12 0.25 0.19 0.23 0.25 1.09 -28.89%
P/EPS 7.00 -3.66 200.00 3.49 -2.33 3.37 13.93 -9.35%
EY 14.29 -27.34 0.50 28.64 -42.86 29.65 7.18 10.32%
DY 0.00 0.00 0.00 7.00 0.00 4.39 0.00 -
P/NAPS 0.19 0.21 0.39 0.34 0.38 0.37 0.59 -14.93%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 CAGR
Date 28/08/13 29/08/12 29/08/11 26/08/10 27/08/09 26/08/08 25/08/06 -
Price 0.26 0.31 0.43 0.55 0.50 0.56 0.73 -
P/RPS 0.09 0.12 0.18 0.21 0.23 0.25 1.02 -29.28%
P/EPS 6.62 -3.66 148.28 3.84 -2.33 3.31 13.04 -9.22%
EY 15.11 -27.34 0.67 26.04 -42.86 30.18 7.67 10.16%
DY 0.00 0.00 0.00 6.36 0.00 4.46 0.00 -
P/NAPS 0.18 0.21 0.29 0.38 0.38 0.36 0.55 -14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment