[APEX] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -67.9%
YoY- -79.31%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 37,196 40,789 41,758 42,044 43,812 43,878 46,445 -13.77%
PBT 10,020 11,307 9,837 5,210 15,096 18,414 18,856 -34.41%
Tax -3,140 -3,112 -2,838 -1,752 -4,324 -4,374 -4,337 -19.38%
NP 6,880 8,195 6,998 3,458 10,772 14,040 14,518 -39.24%
-
NP to SH 6,880 8,195 6,998 3,458 10,772 14,040 14,518 -39.24%
-
Tax Rate 31.34% 27.52% 28.85% 33.63% 28.64% 23.75% 23.00% -
Total Cost 30,316 32,594 34,760 38,586 33,040 29,838 31,926 -3.39%
-
Net Worth 301,933 299,907 297,880 293,828 309,666 289,775 285,723 3.75%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 16,211 - - - - 4,052 - -
Div Payout % 235.63% - - - - 28.87% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 301,933 299,907 297,880 293,828 309,666 289,775 285,723 3.75%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 18.50% 20.09% 16.76% 8.22% 24.59% 32.00% 31.26% -
ROE 2.28% 2.73% 2.35% 1.18% 3.48% 4.85% 5.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.36 20.13 20.61 20.75 20.51 21.65 22.92 -13.75%
EPS 3.40 4.04 3.45 1.70 5.32 6.93 7.16 -39.16%
DPS 8.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.49 1.48 1.47 1.45 1.45 1.43 1.41 3.75%
Adjusted Per Share Value based on latest NOSH - 213,563
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.43 20.21 20.69 20.83 21.70 21.74 23.01 -13.76%
EPS 3.41 4.06 3.47 1.71 5.34 6.96 7.19 -39.21%
DPS 8.03 0.00 0.00 0.00 0.00 2.01 0.00 -
NAPS 1.4957 1.4857 1.4757 1.4556 1.534 1.4355 1.4154 3.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.05 0.94 0.95 0.96 1.08 1.43 1.67 -
P/RPS 5.72 4.67 4.61 4.63 5.26 6.60 7.29 -14.94%
P/EPS 30.93 23.24 27.51 56.26 21.41 20.64 23.31 20.77%
EY 3.23 4.30 3.64 1.78 4.67 4.85 4.29 -17.25%
DY 7.62 0.00 0.00 0.00 0.00 1.40 0.00 -
P/NAPS 0.70 0.64 0.65 0.66 0.74 1.00 1.18 -29.42%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 21/02/19 22/11/18 29/08/18 23/05/18 22/02/18 30/11/17 -
Price 0.98 1.00 0.98 0.93 1.02 1.45 1.63 -
P/RPS 5.34 4.97 4.76 4.48 4.97 6.70 7.11 -17.38%
P/EPS 28.86 24.73 28.38 54.50 20.22 20.93 22.75 17.20%
EY 3.46 4.04 3.52 1.83 4.95 4.78 4.40 -14.81%
DY 8.16 0.00 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.66 0.68 0.67 0.64 0.70 1.01 1.16 -31.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment