[APEX] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -67.9%
YoY- -79.31%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 60,002 44,772 35,038 42,044 50,348 34,214 41,602 6.28%
PBT 29,216 17,618 10,666 5,210 21,384 11,804 15,752 10.83%
Tax -7,252 -4,352 -3,314 -1,752 -4,674 -3,762 -3,332 13.82%
NP 21,964 13,266 7,352 3,458 16,710 8,042 12,420 9.95%
-
NP to SH 21,964 13,266 7,352 3,458 16,710 8,042 12,420 9.95%
-
Tax Rate 24.82% 24.70% 31.07% 33.63% 21.86% 31.87% 21.15% -
Total Cost 38,038 31,506 27,686 38,586 33,638 26,172 29,182 4.51%
-
Net Worth 328,276 308,012 303,960 293,828 283,697 280,251 273,970 3.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,105 - - - - - - -
Div Payout % 36.90% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 328,276 308,012 303,960 293,828 283,697 280,251 273,970 3.05%
NOSH 213,563 213,563 213,563 213,563 213,563 203,080 202,941 0.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 36.61% 29.63% 20.98% 8.22% 33.19% 23.50% 29.85% -
ROE 6.69% 4.31% 2.42% 1.18% 5.89% 2.87% 4.53% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.61 22.09 17.29 20.75 24.85 16.85 20.50 6.31%
EPS 10.84 6.54 3.62 1.70 8.24 3.96 6.12 9.98%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.52 1.50 1.45 1.40 1.38 1.35 3.08%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.10 20.96 16.41 19.69 23.58 16.02 19.48 6.29%
EPS 10.28 6.21 3.44 1.62 7.82 3.77 5.82 9.93%
DPS 3.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5371 1.4423 1.4233 1.3758 1.3284 1.3123 1.2829 3.05%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.91 0.95 0.92 0.96 1.67 1.65 1.39 -
P/RPS 3.07 4.30 5.32 4.63 6.72 9.79 6.78 -12.35%
P/EPS 8.40 14.51 25.36 56.26 20.25 41.67 22.71 -15.26%
EY 11.91 6.89 3.94 1.78 4.94 2.40 4.40 18.03%
DY 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.61 0.66 1.19 1.20 1.03 -9.64%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 27/08/20 29/08/19 29/08/18 24/08/17 23/08/16 25/08/15 -
Price 0.885 1.11 0.845 0.93 1.60 1.68 1.45 -
P/RPS 2.99 5.02 4.89 4.48 6.44 9.97 7.07 -13.35%
P/EPS 8.17 16.96 23.29 54.50 19.40 42.42 23.69 -16.24%
EY 12.25 5.90 4.29 1.83 5.15 2.36 4.22 19.41%
DY 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.56 0.64 1.14 1.22 1.07 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment