[APEX] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 202,448 144,548 134,473 0 76,267 0 -100.00%
PBT 106,260 71,669 62,324 0 24,219 0 -100.00%
Tax -49,392 -16,593 -14,002 0 -11,616 0 -100.00%
NP 56,868 55,076 48,321 0 12,603 0 -100.00%
-
NP to SH 56,868 55,076 48,321 0 12,603 0 -100.00%
-
Tax Rate 46.48% 23.15% 22.47% - 47.96% - -
Total Cost 145,580 89,472 86,152 0 63,664 0 -100.00%
-
Net Worth 407,724 393,781 384,406 0 346,822 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 407,724 393,781 384,406 0 346,822 0 -100.00%
NOSH 213,468 106,715 106,779 106,714 106,714 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 28.09% 38.10% 35.93% 0.00% 16.52% 0.00% -
ROE 13.95% 13.99% 12.57% 0.00% 3.63% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 94.84 135.45 125.94 0.00 71.47 0.00 -100.00%
EPS 26.64 25.80 45.25 0.00 11.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 3.69 3.60 0.00 3.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 94.80 67.68 62.97 0.00 35.71 0.00 -100.00%
EPS 26.63 25.79 22.63 0.00 5.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9092 1.8439 1.80 0.00 1.624 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 4.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 10/04/00 25/11/99 - - - -
Price 2.69 3.66 0.00 0.00 0.00 0.00 -
P/RPS 2.84 2.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.10 7.09 0.00 0.00 0.00 0.00 -100.00%
EY 9.90 14.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment