[KLCCP] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -4.72%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 780,746 778,304 774,846 759,900 748,254 745,814 748,538 2.85%
PBT 2,092,881 386,997 379,032 376,700 373,978 371,237 370,746 217.37%
Tax -438,988 -102,812 -100,274 -102,104 -86,967 -108,333 -103,652 161.99%
NP 1,653,893 284,185 278,758 274,596 287,011 262,904 267,094 237.58%
-
NP to SH 982,865 172,462 169,612 168,744 177,105 162,088 163,886 230.45%
-
Tax Rate 20.98% 26.57% 26.46% 27.10% 23.25% 29.18% 27.96% -
Total Cost -873,147 494,118 496,088 485,304 461,243 482,910 481,444 -
-
Net Worth 3,278,519 2,502,887 2,493,744 2,491,960 1,690,717 2,765,836 1,625,778 59.68%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 112,086 74,713 112,078 - 93,409 62,293 93,435 12.91%
Div Payout % 11.40% 43.32% 66.08% - 52.74% 38.43% 57.01% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 3,278,519 2,502,887 2,493,744 2,491,960 1,690,717 2,765,836 1,625,778 59.68%
NOSH 934,051 933,913 933,986 933,318 934,098 934,404 934,355 -0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 211.83% 36.51% 35.98% 36.14% 38.36% 35.25% 35.68% -
ROE 29.98% 6.89% 6.80% 6.77% 10.48% 5.86% 10.08% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 83.59 83.34 82.96 81.42 80.10 79.82 80.11 2.87%
EPS 105.22 18.47 18.16 18.08 18.96 17.35 17.54 230.51%
DPS 12.00 8.00 12.00 0.00 10.00 6.67 10.00 12.93%
NAPS 3.51 2.68 2.67 2.67 1.81 2.96 1.74 59.71%
Adjusted Per Share Value based on latest NOSH - 933,318
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 83.56 83.30 82.93 81.33 80.09 79.82 80.12 2.84%
EPS 105.20 18.46 18.15 18.06 18.96 17.35 17.54 230.46%
DPS 12.00 8.00 12.00 0.00 10.00 6.67 10.00 12.93%
NAPS 3.509 2.6788 2.669 2.6671 1.8096 2.9603 1.7401 59.68%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.44 2.84 2.20 2.11 2.15 2.07 2.17 -
P/RPS 4.12 3.41 2.65 2.59 2.68 2.59 2.71 32.25%
P/EPS 3.27 15.38 12.11 11.67 11.34 11.93 12.37 -58.84%
EY 30.59 6.50 8.25 8.57 8.82 8.38 8.08 143.10%
DY 3.49 2.82 5.45 0.00 4.65 3.22 4.61 -16.94%
P/NAPS 0.98 1.06 0.82 0.79 1.19 0.70 1.25 -14.98%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 26/02/07 28/11/06 28/08/06 16/06/06 24/02/06 28/11/05 -
Price 3.90 3.56 2.60 2.23 2.10 2.18 2.09 -
P/RPS 4.67 4.27 3.13 2.74 2.62 2.73 2.61 47.43%
P/EPS 3.71 19.28 14.32 12.33 11.08 12.57 11.92 -54.10%
EY 26.98 5.19 6.98 8.11 9.03 7.96 8.39 118.01%
DY 3.08 2.25 4.62 0.00 4.76 3.06 4.78 -25.41%
P/NAPS 1.11 1.33 0.97 0.84 1.16 0.74 1.20 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment