[KLCCP] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -24.04%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 197,018 196,305 197,448 189,975 188,893 185,092 188,514 2.98%
PBT 1,802,633 100,732 95,341 94,175 95,550 93,055 93,800 618.76%
Tax -361,879 -26,972 -24,611 -25,526 -5,717 -29,424 -26,506 472.14%
NP 1,440,754 73,760 70,730 68,649 89,833 63,631 67,294 672.47%
-
NP to SH 853,518 44,541 42,620 42,186 55,540 39,623 40,961 658.63%
-
Tax Rate 20.08% 26.78% 25.81% 27.10% 5.98% 31.62% 28.26% -
Total Cost -1,243,736 122,545 126,718 121,326 99,060 121,461 121,220 -
-
Net Worth 2,802,204 2,502,513 2,495,513 2,491,960 1,689,536 2,766,134 1,623,471 43.93%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 56,044 - 56,078 - 46,672 - 46,651 13.02%
Div Payout % 6.57% - 131.58% - 84.03% - 113.89% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 2,802,204 2,502,513 2,495,513 2,491,960 1,689,536 2,766,134 1,623,471 43.93%
NOSH 934,068 933,773 934,649 933,318 933,445 934,504 933,029 0.07%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 731.28% 37.57% 35.82% 36.14% 47.56% 34.38% 35.70% -
ROE 30.46% 1.78% 1.71% 1.69% 3.29% 1.43% 2.52% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.09 21.02 21.13 20.35 20.24 19.81 20.20 2.91%
EPS 91.37 4.77 4.56 4.52 5.95 4.24 4.39 658.04%
DPS 6.00 0.00 6.00 0.00 5.00 0.00 5.00 12.93%
NAPS 3.00 2.68 2.67 2.67 1.81 2.96 1.74 43.83%
Adjusted Per Share Value based on latest NOSH - 933,318
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.09 21.01 21.13 20.33 20.22 19.81 20.18 2.98%
EPS 91.35 4.77 4.56 4.52 5.94 4.24 4.38 659.09%
DPS 6.00 0.00 6.00 0.00 5.00 0.00 4.99 13.08%
NAPS 2.9992 2.6784 2.6709 2.6671 1.8083 2.9606 1.7376 43.94%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 3.44 2.84 2.20 2.11 2.15 2.07 2.17 -
P/RPS 16.31 13.51 10.41 10.37 10.62 10.45 10.74 32.15%
P/EPS 3.76 59.54 48.25 46.68 36.13 48.82 49.43 -82.07%
EY 26.56 1.68 2.07 2.14 2.77 2.05 2.02 457.95%
DY 1.74 0.00 2.73 0.00 2.33 0.00 2.30 -16.98%
P/NAPS 1.15 1.06 0.82 0.79 1.19 0.70 1.25 -5.41%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 26/02/07 28/11/06 28/08/06 16/06/06 24/02/06 28/11/05 -
Price 3.90 3.56 2.60 2.23 2.10 2.18 2.09 -
P/RPS 18.49 16.93 12.31 10.96 10.38 11.01 10.34 47.37%
P/EPS 4.27 74.63 57.02 49.34 35.29 51.42 47.61 -79.99%
EY 23.43 1.34 1.75 2.03 2.83 1.94 2.10 400.04%
DY 1.54 0.00 2.31 0.00 2.38 0.00 2.39 -25.41%
P/NAPS 1.30 1.33 0.97 0.84 1.16 0.74 1.20 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment