[KSK] QoQ Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 1,243,384 1,183,134 0 0 0 0 -
PBT 184,632 192,462 0 0 0 0 -
Tax -128,230 -158,924 0 0 0 0 -
NP 56,401 33,538 0 0 0 0 -
-
NP to SH 124,501 135,688 0 0 0 0 -
-
Tax Rate 69.45% 82.57% - - - - -
Total Cost 1,186,982 1,149,596 0 0 0 0 -
-
Net Worth 446,432 305,690 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 446,432 305,690 0 0 0 0 -
NOSH 1,363,153 980,404 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 4.54% 2.83% 0.00% 0.00% 0.00% 0.00% -
ROE 27.89% 44.39% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 91.21 120.68 0.00 0.00 0.00 0.00 -
EPS 9.13 13.84 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 0.3118 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 85.43 81.29 0.00 0.00 0.00 0.00 -
EPS 8.55 9.32 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3067 0.21 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 - - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.80 0.00 0.00 0.00 0.00 0.00 -
EY 7.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 16/05/05 24/01/05 - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.80 0.00 0.00 0.00 0.00 0.00 -
EY 7.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment