[KSK] QoQ Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 932,538 591,567 0 0 0 0 -
PBT 138,474 96,231 0 0 0 0 -
Tax -96,173 -79,462 0 0 0 0 -
NP 42,301 16,769 0 0 0 0 -
-
NP to SH 93,376 67,844 0 0 0 0 -
-
Tax Rate 69.45% 82.57% - - - - -
Total Cost 890,237 574,798 0 0 0 0 -
-
Net Worth 446,432 305,690 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 446,432 305,690 0 0 0 0 -
NOSH 1,363,153 980,404 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 4.54% 2.83% 0.00% 0.00% 0.00% 0.00% -
ROE 20.92% 22.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 68.41 60.34 0.00 0.00 0.00 0.00 -
EPS 6.85 6.92 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3275 0.3118 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 64.08 40.65 0.00 0.00 0.00 0.00 -
EPS 6.42 4.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3067 0.21 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 - - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.39 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 16/05/05 24/01/05 - - - - -
Price 1.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.39 0.00 0.00 0.00 0.00 0.00 -
EY 5.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment