[CNH] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 253,174 278,576 0 0 0 0 -
PBT 53,602 65,708 0 0 0 0 -
Tax -13,064 -18,308 0 0 0 0 -
NP 40,538 47,400 0 0 0 0 -
-
NP to SH 40,538 47,400 0 0 0 0 -
-
Tax Rate 24.37% 27.86% - - - - -
Total Cost 212,636 231,176 0 0 0 0 -
-
Net Worth 83,954 77,803 0 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 29,983 - - - - - -
Div Payout % 73.96% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 83,954 77,803 0 0 0 0 -
NOSH 599,674 598,484 0 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 16.01% 17.02% 0.00% 0.00% 0.00% 0.00% -
ROE 48.29% 60.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 42.22 46.55 0.00 0.00 0.00 0.00 -
EPS 6.76 7.92 0.00 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 35.16 38.69 0.00 0.00 0.00 0.00 -
EPS 5.63 6.58 0.00 0.00 0.00 0.00 -
DPS 4.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1166 0.1081 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 20/09/05 13/07/05 - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.28 0.00 0.00 0.00 0.00 0.00 -
EY 8.14 0.00 0.00 0.00 0.00 0.00 -
DY 6.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.93 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment