[CNH] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 247,793 253,174 278,576 0 0 0 0 -
PBT 49,718 53,602 65,708 0 0 0 0 -
Tax -12,612 -13,064 -18,308 0 0 0 0 -
NP 37,106 40,538 47,400 0 0 0 0 -
-
NP to SH 37,106 40,538 47,400 0 0 0 0 -
-
Tax Rate 25.37% 24.37% 27.86% - - - - -
Total Cost 210,686 212,636 231,176 0 0 0 0 -
-
Net Worth 77,971 83,954 77,803 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 19,992 29,983 - - - - - -
Div Payout % 53.88% 73.96% - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 77,971 83,954 77,803 0 0 0 0 -
NOSH 599,784 599,674 598,484 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 14.97% 16.01% 17.02% 0.00% 0.00% 0.00% 0.00% -
ROE 47.59% 48.29% 60.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 41.31 42.22 46.55 0.00 0.00 0.00 0.00 -
EPS 6.19 6.76 7.92 0.00 0.00 0.00 0.00 -
DPS 3.33 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 34.42 35.16 38.69 0.00 0.00 0.00 0.00 -
EPS 5.15 5.63 6.58 0.00 0.00 0.00 0.00 -
DPS 2.78 4.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1166 0.1081 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 - - - - - - -
Price 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.42 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.45 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 21/11/05 20/09/05 13/07/05 - - - - -
Price 0.71 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 1.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.48 12.28 0.00 0.00 0.00 0.00 0.00 -
EY 8.71 8.14 0.00 0.00 0.00 0.00 0.00 -
DY 4.69 6.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 5.93 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment