[CANONE] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[CANONE] CAN-ONE BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1993.2%
YoY- -63.65%
Quarter Report
Latest QR
Upcoming QR
CANONE's Result
CANONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,135,973 3,117,032 3,184,500 3,053,791 2,926,010 2,932,130 3,042,480 2.03%
PBT -61,136 110,916 172,328 50,285 24,506 56,594 39,820 -
Tax -47,560 -57,998 -66,868 -21,662 -33,098 -22,170 -17,264 96.15%
NP -108,696 52,918 105,460 28,623 -8,592 34,424 22,556 -
-
NP to SH -95,652 57,594 102,696 33,396 -1,764 43,588 32,204 -
-
Tax Rate - 52.29% 38.80% 43.08% 135.06% 39.17% 43.36% -
Total Cost 3,244,669 3,064,114 3,079,040 3,025,168 2,934,602 2,897,706 3,019,924 4.88%
-
Net Worth 1,755,490 1,879,237 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 -3.13%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 7,686 - - - -
Div Payout % - - - 23.02% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,755,490 1,879,237 1,880,159 1,851,490 1,836,540 1,861,117 1,841,767 -3.13%
NOSH 192,153 192,153 192,153 192,153 192,153 192,153 192,153 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.47% 1.70% 3.31% 0.94% -0.29% 1.17% 0.74% -
ROE -5.45% 3.06% 5.46% 1.80% -0.10% 2.34% 1.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1,632.02 1,622.16 1,657.27 1,589.25 1,522.75 1,525.94 1,583.36 2.03%
EPS -49.77 29.98 53.44 17.38 -0.92 22.68 16.76 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 9.1359 9.7799 9.7847 9.6355 9.5577 9.6856 9.5849 -3.13%
Adjusted Per Share Value based on latest NOSH - 192,153
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1,632.02 1,622.16 1,657.27 1,589.25 1,522.75 1,525.94 1,583.36 2.03%
EPS -49.77 29.98 53.44 17.38 -0.92 22.68 16.76 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 9.1359 9.7799 9.7847 9.6355 9.5577 9.6856 9.5849 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.66 3.00 2.65 2.43 2.69 2.85 2.97 -
P/RPS 0.16 0.18 0.16 0.15 0.18 0.19 0.19 -10.79%
P/EPS -5.34 10.01 4.96 13.98 -293.02 12.56 17.72 -
EY -18.71 9.99 20.17 7.15 -0.34 7.96 5.64 -
DY 0.00 0.00 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.27 0.25 0.28 0.29 0.31 -4.33%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 30/11/23 24/08/23 25/05/23 -
Price 2.52 2.94 3.27 2.45 2.59 2.82 2.99 -
P/RPS 0.15 0.18 0.20 0.15 0.17 0.18 0.19 -14.54%
P/EPS -5.06 9.81 6.12 14.10 -282.13 12.43 17.84 -
EY -19.75 10.19 16.34 7.09 -0.35 8.04 5.61 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.33 0.25 0.27 0.29 0.31 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment