[AXREIT] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 38,148 37,736 14,089 7,074 0 0 0 -
PBT 43,118 27,020 10,052 4,842 0 0 0 -
Tax -228 -400 -34 -10 0 0 0 -
NP 42,890 26,620 10,018 4,832 0 0 0 -
-
NP to SH 42,890 26,620 10,018 4,832 0 0 0 -
-
Tax Rate 0.53% 1.48% 0.34% 0.21% - - - -
Total Cost -4,742 11,116 4,071 2,242 0 0 0 -
-
Net Worth 286,482 278,356 276,931 270,770 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 25,519 25,713 9,648 - - - - -
Div Payout % 59.50% 96.59% 96.31% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 286,482 278,356 276,931 270,770 0 0 0 -
NOSH 205,806 206,037 205,286 205,909 0 0 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 112.43% 70.54% 71.11% 68.30% 0.00% 0.00% 0.00% -
ROE 14.97% 9.56% 3.62% 1.78% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.54 18.32 6.86 3.44 0.00 0.00 0.00 -
EPS 20.84 12.92 4.88 2.35 0.00 0.00 0.00 -
DPS 12.40 12.48 4.70 0.00 0.00 0.00 0.00 -
NAPS 1.392 1.351 1.349 1.315 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,909
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.18 2.16 0.81 0.40 0.00 0.00 0.00 -
EPS 2.45 1.52 0.57 0.28 0.00 0.00 0.00 -
DPS 1.46 1.47 0.55 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1593 0.1585 0.1549 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 1.72 1.67 1.73 1.82 0.00 0.00 0.00 -
P/RPS 9.28 9.12 25.21 52.97 0.00 0.00 0.00 -
P/EPS 8.25 12.93 35.45 77.56 0.00 0.00 0.00 -
EY 12.12 7.74 2.82 1.29 0.00 0.00 0.00 -
DY 7.21 7.47 2.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 1.28 1.38 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 01/08/06 08/05/06 20/01/06 25/11/05 - - - -
Price 1.76 1.69 1.69 1.68 0.00 0.00 0.00 -
P/RPS 9.50 9.23 24.62 48.90 0.00 0.00 0.00 -
P/EPS 8.45 13.08 34.63 71.59 0.00 0.00 0.00 -
EY 11.84 7.64 2.89 1.40 0.00 0.00 0.00 -
DY 7.05 7.38 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.25 1.25 1.28 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment