[AXREIT] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 33,163 23,523 14,089 5,306 0 -
PBT 31,611 16,807 10,052 3,632 0 -
Tax -148 -134 -34 -8 0 -
NP 31,463 16,673 10,018 3,624 0 -
-
NP to SH 31,463 16,673 10,018 3,624 0 -
-
Tax Rate 0.47% 0.80% 0.34% 0.22% - -
Total Cost 1,700 6,850 4,071 1,682 0 -
-
Net Worth 286,736 278,356 276,458 270,770 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 18,961 16,076 9,648 3,459 - -
Div Payout % 60.27% 96.42% 96.31% 95.45% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 286,736 278,356 276,458 270,770 0 -
NOSH 205,988 206,037 204,935 205,909 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 94.87% 70.88% 71.11% 68.30% 0.00% -
ROE 10.97% 5.99% 3.62% 1.34% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 16.10 11.42 6.87 2.58 0.00 -
EPS 15.27 8.09 4.89 1.76 0.00 -
DPS 9.22 7.80 4.71 1.68 0.00 -
NAPS 1.392 1.351 1.349 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,909
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.65 1.17 0.70 0.26 0.00 -
EPS 1.56 0.83 0.50 0.18 0.00 -
DPS 0.94 0.80 0.48 0.17 0.00 -
NAPS 0.1426 0.1385 0.1375 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 1.72 1.67 1.73 1.82 0.00 -
P/RPS 10.68 14.63 25.16 70.63 0.00 -
P/EPS 11.26 20.64 35.39 103.41 0.00 -
EY 8.88 4.85 2.83 0.97 0.00 -
DY 5.36 4.67 2.72 0.92 0.00 -
P/NAPS 1.24 1.24 1.28 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 01/08/06 - - - - -
Price 1.76 0.00 0.00 0.00 0.00 -
P/RPS 10.93 0.00 0.00 0.00 0.00 -
P/EPS 11.52 0.00 0.00 0.00 0.00 -
EY 8.68 0.00 0.00 0.00 0.00 -
DY 5.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment