[ALAM] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -11.11%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 268,993 262,914 194,600 350,222 337,700 306,552 294,836 -5.91%
PBT -21,070 -24,926 -75,384 12,610 56,418 38,978 39,092 -
Tax -1,173 -2,738 -4,828 32,534 -5,044 -1,434 -4,484 -58.99%
NP -22,244 -27,664 -80,212 45,144 51,374 37,544 34,608 -
-
NP to SH -19,009 -24,274 -76,772 44,809 50,408 37,416 34,364 -
-
Tax Rate - - - -258.00% 8.94% 3.68% 11.47% -
Total Cost 291,237 290,578 274,812 305,078 286,325 269,008 260,228 7.77%
-
Net Worth 859,748 868,993 859,748 878,237 868,993 850,504 841,259 1.45%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 859,748 868,993 859,748 878,237 868,993 850,504 841,259 1.45%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -8.27% -10.52% -41.22% 12.89% 15.21% 12.25% 11.74% -
ROE -2.21% -2.79% -8.93% 5.10% 5.80% 4.40% 4.08% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 29.10 28.44 21.05 37.88 36.53 33.16 31.89 -5.90%
EPS -2.00 -2.60 -8.40 4.80 6.27 9.20 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.94 0.93 0.95 0.94 0.92 0.91 1.45%
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 17.52 17.13 12.68 22.82 22.00 19.97 19.21 -5.93%
EPS -1.24 -1.58 -5.00 2.92 3.28 2.44 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5601 0.5661 0.5601 0.5721 0.5661 0.5541 0.5481 1.45%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.275 0.355 0.365 0.425 0.46 0.535 0.675 -
P/RPS 0.95 1.25 1.73 1.12 1.26 1.61 2.12 -41.35%
P/EPS -13.37 -13.52 -4.40 8.77 8.44 13.22 18.16 -
EY -7.48 -7.40 -22.75 11.40 11.85 7.57 5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.39 0.45 0.49 0.58 0.74 -45.13%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 24/08/16 24/05/16 29/02/16 25/11/15 25/08/15 21/05/15 -
Price 0.21 0.285 0.355 0.36 0.47 0.395 0.655 -
P/RPS 0.72 1.00 1.69 0.95 1.29 1.19 2.05 -50.12%
P/EPS -10.21 -10.85 -4.27 7.43 8.62 9.76 17.62 -
EY -9.79 -9.21 -23.39 13.46 11.60 10.25 5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.38 0.38 0.50 0.43 0.72 -53.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment