[ALAM] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -130.06%
YoY- -111.11%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 114,597 21,413 42,398 70,289 99,999 127,864 179,889 -7.23%
PBT 1,176 -23,845 -8,095 -3,339 22,827 20,386 23,358 -39.22%
Tax -46 2,409 -339 489 -3,066 -982 -588 -34.58%
NP 1,130 -21,436 -8,434 -2,850 19,761 19,404 22,770 -39.36%
-
NP to SH 535 -21,388 -10,759 -2,121 19,097 18,988 21,673 -46.02%
-
Tax Rate 3.91% - - - 13.43% 4.82% 2.52% -
Total Cost 113,467 42,849 50,832 73,139 80,238 108,460 157,119 -5.27%
-
Net Worth 375,913 554,676 721,079 859,748 868,993 822,770 602,027 -7.54%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 375,913 554,676 721,079 859,748 868,993 822,770 602,027 -7.54%
NOSH 968,349 924,460 924,460 924,460 924,460 924,460 802,703 3.17%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.99% -100.11% -19.89% -4.05% 19.76% 15.18% 12.66% -
ROE 0.14% -3.86% -1.49% -0.25% 2.20% 2.31% 3.60% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.11 2.32 4.59 7.60 10.82 13.83 22.41 -8.54%
EPS 0.10 -2.30 -1.20 -0.20 2.40 2.10 2.70 -42.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.60 0.78 0.93 0.94 0.89 0.75 -8.85%
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 7.47 1.39 2.76 4.58 6.51 8.33 11.72 -7.22%
EPS 0.03 -1.39 -0.70 -0.14 1.24 1.24 1.41 -47.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.3614 0.4698 0.5601 0.5661 0.536 0.3922 -7.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.09 0.12 0.215 0.275 0.46 1.30 1.44 -
P/RPS 0.69 5.18 4.69 3.62 4.25 9.40 6.43 -31.05%
P/EPS 147.06 -5.19 -18.47 -119.86 22.27 63.29 53.33 18.40%
EY 0.68 -19.28 -5.41 -0.83 4.49 1.58 1.87 -15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.28 0.30 0.49 1.46 1.92 -30.83%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/11/19 30/11/18 24/11/17 25/11/16 25/11/15 20/11/14 19/11/13 -
Price 0.10 0.09 0.20 0.21 0.47 0.81 1.51 -
P/RPS 0.76 3.89 4.36 2.76 4.35 5.86 6.74 -30.48%
P/EPS 163.41 -3.89 -17.18 -91.53 22.75 39.44 55.93 19.55%
EY 0.61 -25.71 -5.82 -1.09 4.40 2.54 1.79 -16.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.26 0.23 0.50 0.91 2.01 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment