[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1.38%
YoY- 35.77%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 109,000 114,073 116,134 116,860 116,636 115,710 99,546 6.24%
PBT 75,820 72,782 67,556 70,764 69,804 13,624 52,928 27.10%
Tax 0 768 0 0 0 -1,053 0 -
NP 75,820 73,550 67,556 70,764 69,804 12,571 52,928 27.10%
-
NP to SH 75,820 73,550 67,556 70,764 69,804 12,571 52,928 27.10%
-
Tax Rate 0.00% -1.06% 0.00% 0.00% 0.00% 7.73% 0.00% -
Total Cost 33,180 40,523 48,578 46,096 46,832 103,139 46,618 -20.29%
-
Net Worth 950,966 945,004 938,454 938,896 936,246 943,459 968,997 -1.24%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 58,878 57,406 58,878 58,878 101,565 39,595 40,037 29.34%
Div Payout % 77.66% 78.05% 87.16% 83.20% 145.50% 314.98% 75.65% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 950,966 945,004 938,454 938,896 936,246 943,459 968,997 -1.24%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 69.56% 64.48% 58.17% 60.55% 59.85% 10.86% 53.17% -
ROE 7.97% 7.78% 7.20% 7.54% 7.46% 1.33% 5.46% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.81 15.50 15.78 15.88 15.85 15.72 13.53 6.21%
EPS 10.32 9.99 9.17 9.62 9.48 1.71 7.19 27.27%
DPS 8.00 7.80 8.00 8.00 13.80 5.38 5.44 29.34%
NAPS 1.2921 1.284 1.2751 1.2757 1.2721 1.2819 1.3166 -1.24%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.98 13.59 13.83 13.92 13.89 13.78 11.86 6.20%
EPS 9.03 8.76 8.05 8.43 8.31 1.50 6.30 27.15%
DPS 7.01 6.84 7.01 7.01 12.10 4.72 4.77 29.29%
NAPS 1.1326 1.1255 1.1177 1.1183 1.1151 1.1237 1.1541 -1.24%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.20 1.16 1.17 1.28 1.31 1.31 1.35 -
P/RPS 8.10 7.48 7.41 8.06 8.27 8.33 9.98 -13.00%
P/EPS 11.65 11.61 12.75 13.31 13.81 76.70 18.77 -27.25%
EY 8.58 8.62 7.85 7.51 7.24 1.30 5.33 37.39%
DY 6.67 6.72 6.84 6.25 10.53 4.11 4.03 39.96%
P/NAPS 0.93 0.90 0.92 1.00 1.03 1.02 1.03 -6.58%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 -
Price 1.20 1.13 1.16 1.24 1.30 1.32 1.32 -
P/RPS 8.10 7.29 7.35 7.81 8.20 8.40 9.76 -11.69%
P/EPS 11.65 11.31 12.64 12.90 13.71 77.28 18.36 -26.17%
EY 8.58 8.84 7.91 7.75 7.30 1.29 5.45 35.36%
DY 6.67 6.90 6.90 6.45 10.62 4.08 4.12 37.91%
P/NAPS 0.93 0.88 0.91 0.97 1.02 1.03 1.00 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment