[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 455.28%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 114,073 116,134 116,860 116,636 115,710 99,546 98,650 10.13%
PBT 72,782 67,556 70,764 69,804 13,624 52,928 52,122 24.85%
Tax 768 0 0 0 -1,053 0 0 -
NP 73,550 67,556 70,764 69,804 12,571 52,928 52,122 25.72%
-
NP to SH 73,550 67,556 70,764 69,804 12,571 52,928 52,122 25.72%
-
Tax Rate -1.06% 0.00% 0.00% 0.00% 7.73% 0.00% 0.00% -
Total Cost 40,523 48,578 46,096 46,832 103,139 46,618 46,528 -8.77%
-
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 57,406 58,878 58,878 101,565 39,595 40,037 29,733 54.86%
Div Payout % 78.05% 87.16% 83.20% 145.50% 314.98% 75.65% 57.05% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 64.48% 58.17% 60.55% 59.85% 10.86% 53.17% 52.84% -
ROE 7.78% 7.20% 7.54% 7.46% 1.33% 5.46% 5.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.50 15.78 15.88 15.85 15.72 13.53 13.40 10.16%
EPS 9.99 9.17 9.62 9.48 1.71 7.19 7.08 25.72%
DPS 7.80 8.00 8.00 13.80 5.38 5.44 4.04 54.86%
NAPS 1.284 1.2751 1.2757 1.2721 1.2819 1.3166 1.3184 -1.74%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.57 13.82 13.90 13.88 13.77 11.84 11.74 10.10%
EPS 8.75 8.04 8.42 8.31 1.50 6.30 6.20 25.73%
DPS 6.83 7.01 7.01 12.08 4.71 4.76 3.54 54.79%
NAPS 1.1244 1.1166 1.1171 1.1139 1.1225 1.1529 1.1545 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.17 1.28 1.31 1.31 1.35 1.38 -
P/RPS 7.48 7.41 8.06 8.27 8.33 9.98 10.30 -19.15%
P/EPS 11.61 12.75 13.31 13.81 76.70 18.77 19.49 -29.13%
EY 8.62 7.85 7.51 7.24 1.30 5.33 5.13 41.20%
DY 6.72 6.84 6.25 10.53 4.11 4.03 2.93 73.65%
P/NAPS 0.90 0.92 1.00 1.03 1.02 1.03 1.05 -9.74%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 -
Price 1.13 1.16 1.24 1.30 1.32 1.32 1.38 -
P/RPS 7.29 7.35 7.81 8.20 8.40 9.76 10.30 -20.53%
P/EPS 11.31 12.64 12.90 13.71 77.28 18.36 19.49 -30.35%
EY 8.84 7.91 7.75 7.30 1.29 5.45 5.13 43.59%
DY 6.90 6.90 6.45 10.62 4.08 4.12 2.93 76.72%
P/NAPS 0.88 0.91 0.97 1.02 1.03 1.00 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment