[ALAQAR] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 49.71%
YoY- 184.36%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 30,634 28,257 26,971 31,249 26,678 25,896 24,777 3.59%
PBT 10,379 5,122 22,114 -26,072 28,834 44,965 38,879 -19.74%
Tax 140 103 769 -1,053 14 -918 -900 -
NP 10,519 5,225 22,883 -27,125 28,848 44,047 37,979 -19.25%
-
NP to SH 10,519 5,225 22,883 -27,125 28,848 44,047 37,979 -19.25%
-
Tax Rate -1.35% -2.01% -3.48% - -0.05% 2.04% 2.31% -
Total Cost 20,115 23,032 4,088 58,374 -2,170 -18,151 -13,202 -
-
Net Worth 1,072,334 971,252 945,004 943,459 958,546 947,801 923,318 2.52%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 16,791 15,886 13,247 9,567 14,425 14,204 - -
Div Payout % 159.63% 304.04% 57.89% 0.00% 50.00% 32.25% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,072,334 971,252 945,004 943,459 958,546 947,801 923,318 2.52%
NOSH 839,597 756,485 735,985 735,985 735,985 735,985 728,226 2.39%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 34.34% 18.49% 84.84% -86.80% 108.13% 170.09% 153.28% -
ROE 0.98% 0.54% 2.42% -2.88% 3.01% 4.65% 4.11% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.65 3.74 3.66 4.25 3.62 3.52 3.40 1.18%
EPS 1.29 0.71 3.11 -3.68 3.92 6.04 5.21 -20.74%
DPS 2.00 2.10 1.80 1.30 1.96 1.93 0.00 -
NAPS 1.2772 1.2839 1.284 1.2819 1.3024 1.2878 1.2679 0.12%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.64 3.36 3.21 3.72 3.17 3.08 2.95 3.56%
EPS 1.25 0.62 2.72 -3.23 3.43 5.24 4.52 -19.27%
DPS 2.00 1.89 1.58 1.14 1.72 1.69 0.00 -
NAPS 1.2759 1.1556 1.1244 1.1225 1.1405 1.1277 1.0986 2.52%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.24 1.22 1.16 1.31 1.32 1.31 1.43 -
P/RPS 33.99 32.66 31.65 30.85 36.42 37.23 42.03 -3.47%
P/EPS 98.97 176.63 37.31 -35.54 33.68 21.89 27.42 23.84%
EY 1.01 0.57 2.68 -2.81 2.97 4.57 3.65 -19.26%
DY 1.61 1.72 1.55 0.99 1.48 1.47 0.00 -
P/NAPS 0.97 0.95 0.90 1.02 1.01 1.02 1.13 -2.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 24/02/23 28/02/22 19/02/21 25/02/20 20/02/19 21/02/18 -
Price 1.28 1.29 1.13 1.32 1.38 1.33 1.30 -
P/RPS 35.08 34.54 30.84 31.09 38.07 37.80 38.21 -1.41%
P/EPS 102.17 186.77 36.34 -35.82 35.21 22.22 24.93 26.48%
EY 0.98 0.54 2.75 -2.79 2.84 4.50 4.01 -20.92%
DY 1.56 1.63 1.59 0.98 1.42 1.45 0.00 -
P/NAPS 1.00 1.00 0.88 1.03 1.06 1.03 1.03 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment