[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 0.42%
YoY- 551.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 45,508 40,968 35,702 35,701 35,702 35,700 27,535 39.83%
PBT 29,140 23,764 25,338 25,592 25,484 25,660 23,580 15.17%
Tax 0 0 0 0 0 0 0 -
NP 29,140 23,764 25,338 25,592 25,484 25,660 23,580 15.17%
-
NP to SH 29,140 23,764 25,338 25,592 25,484 25,400 9,303 114.22%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,368 17,204 10,364 10,109 10,218 10,040 3,955 157.99%
-
Net Worth 428,558 390,956 350,310 349,908 349,980 342,698 136,729 114.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 34,284 - 24,895 24,912 24,736 25,131 3,646 346.11%
Div Payout % 117.66% - 98.26% 97.35% 97.07% 98.94% 39.19% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 428,558 390,956 350,310 349,908 349,980 342,698 136,729 114.32%
NOSH 428,558 383,290 340,107 339,716 339,786 335,978 134,048 117.17%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 64.03% 58.01% 70.97% 71.68% 71.38% 71.88% 85.64% -
ROE 6.80% 6.08% 7.23% 7.31% 7.28% 7.41% 6.80% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.62 10.69 10.50 10.51 10.51 10.63 20.54 -35.60%
EPS 6.80 6.20 7.45 7.53 7.50 7.56 6.94 -1.35%
DPS 8.00 0.00 7.32 7.33 7.28 7.48 2.72 105.41%
NAPS 1.00 1.02 1.03 1.03 1.03 1.02 1.02 -1.31%
Adjusted Per Share Value based on latest NOSH - 341,428
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.42 4.88 4.25 4.25 4.25 4.25 3.28 39.81%
EPS 3.47 2.83 3.02 3.05 3.04 3.03 1.11 113.94%
DPS 4.08 0.00 2.97 2.97 2.95 2.99 0.43 348.80%
NAPS 0.5104 0.4656 0.4172 0.4168 0.4168 0.4082 0.1629 114.27%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.94 0.98 0.97 3.18 3.50 2.64 2.00 -
P/RPS 8.85 9.17 9.24 30.26 33.31 24.85 9.74 -6.19%
P/EPS 13.82 15.81 13.02 42.21 46.67 34.92 28.82 -38.76%
EY 7.23 6.33 7.68 2.37 2.14 2.86 3.47 63.20%
DY 8.51 0.00 7.55 2.31 2.08 2.83 1.36 239.94%
P/NAPS 0.94 0.96 0.94 3.09 3.40 2.59 1.96 -38.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 06/07/07 -
Price 0.87 0.95 0.98 1.00 3.30 3.28 3.40 -
P/RPS 8.19 8.89 9.34 9.52 31.41 30.87 16.55 -37.46%
P/EPS 12.79 15.32 13.15 13.27 44.00 43.39 48.99 -59.18%
EY 7.82 6.53 7.60 7.53 2.27 2.30 2.04 145.13%
DY 9.20 0.00 7.47 7.33 2.21 2.28 0.80 410.24%
P/NAPS 0.87 0.93 0.95 0.97 3.20 3.22 3.33 -59.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment