[ALAQAR] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.87%
YoY- -6.44%
Quarter Report
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 20,131 17,214 12,696 10,242 8,925 0 -
PBT 11,242 9,565 7,094 5,941 6,415 0 -
Tax -96 -18 0 0 0 0 -
NP 11,146 9,547 7,094 5,941 6,415 0 -
-
NP to SH 11,146 9,547 7,094 5,941 6,350 0 -
-
Tax Rate 0.85% 0.19% 0.00% 0.00% 0.00% - -
Total Cost 8,985 7,667 5,602 4,301 2,510 0 -
-
Net Worth 615,352 551,027 442,837 390,956 342,698 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 19,157 - 6,449 - 6,282 - -
Div Payout % 171.88% - 90.91% - 98.94% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 615,352 551,027 442,837 390,956 342,698 0 -
NOSH 580,520 519,836 429,939 383,290 335,978 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 55.37% 55.46% 55.88% 58.01% 71.88% 0.00% -
ROE 1.81% 1.73% 1.60% 1.52% 1.85% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.47 3.31 2.95 2.67 2.66 0.00 -
EPS 1.92 1.84 1.65 1.55 1.89 0.00 -
DPS 3.30 0.00 1.50 0.00 1.87 0.00 -
NAPS 1.06 1.06 1.03 1.02 1.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 383,290
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.40 2.05 1.51 1.22 1.06 0.00 -
EPS 1.33 1.14 0.84 0.71 0.76 0.00 -
DPS 2.28 0.00 0.77 0.00 0.75 0.00 -
NAPS 0.7329 0.6563 0.5274 0.4656 0.4082 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.17 1.04 0.91 0.98 2.64 1.59 -
P/RPS 33.74 31.41 30.82 36.67 99.38 0.00 -
P/EPS 60.94 56.63 55.15 63.23 139.68 0.00 -
EY 1.64 1.77 1.81 1.58 0.72 0.00 -
DY 2.82 0.00 1.65 0.00 0.71 0.00 -
P/NAPS 1.10 0.98 0.88 0.96 2.59 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/11 31/05/10 21/05/09 28/05/08 28/05/07 - -
Price 1.16 1.03 0.95 0.95 3.28 0.00 -
P/RPS 33.45 31.10 32.17 35.55 123.47 0.00 -
P/EPS 60.42 56.08 57.58 61.29 173.54 0.00 -
EY 1.66 1.78 1.74 1.63 0.58 0.00 -
DY 2.84 0.00 1.58 0.00 0.57 0.00 -
P/NAPS 1.09 0.97 0.92 0.93 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment