[ALAQAR] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 14.85%
YoY- -8.91%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 119,206 120,844 110,239 109,309 109,124 109,000 114,073 2.98%
PBT 65,178 69,068 60,036 73,218 74,590 75,820 72,782 -7.11%
Tax 0 0 103 0 0 0 768 -
NP 65,178 69,068 60,139 73,218 74,590 75,820 73,550 -7.76%
-
NP to SH 65,178 69,068 60,139 73,218 74,590 75,820 73,550 -7.76%
-
Tax Rate 0.00% 0.00% -0.17% 0.00% 0.00% 0.00% -1.06% -
Total Cost 54,028 51,776 50,100 36,090 34,534 33,180 40,523 21.20%
-
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 65,488 60,518 61,275 58,878 58,878 58,878 57,406 9.20%
Div Payout % 100.48% 87.62% 101.89% 80.42% 78.94% 77.66% 78.05% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,072,586 972,008 971,252 955,750 953,100 950,966 945,004 8.83%
NOSH 839,597 756,485 756,485 735,985 735,985 735,985 735,985 9.20%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 54.68% 57.15% 54.55% 66.98% 68.35% 69.56% 64.48% -
ROE 6.08% 7.11% 6.19% 7.66% 7.83% 7.97% 7.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.20 15.97 14.57 14.85 14.83 14.81 15.50 -5.68%
EPS 8.26 9.12 8.17 9.95 10.14 10.32 9.99 -11.93%
DPS 7.80 8.00 8.10 8.00 8.00 8.00 7.80 0.00%
NAPS 1.2775 1.2849 1.2839 1.2986 1.295 1.2921 1.284 -0.33%
Adjusted Per Share Value based on latest NOSH - 756,485
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.20 14.39 13.13 13.02 13.00 12.98 13.59 2.97%
EPS 8.26 8.23 7.16 8.72 8.88 9.03 8.76 -3.85%
DPS 7.80 7.21 7.30 7.01 7.01 7.01 6.84 9.17%
NAPS 1.2775 1.1577 1.1568 1.1383 1.1352 1.1326 1.1255 8.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.27 1.33 1.22 1.18 1.19 1.20 1.16 -
P/RPS 8.94 8.33 8.37 7.94 8.03 8.10 7.48 12.65%
P/EPS 16.36 14.57 15.35 11.86 11.74 11.65 11.61 25.76%
EY 6.11 6.86 6.52 8.43 8.52 8.58 8.62 -20.55%
DY 6.14 6.02 6.64 6.78 6.72 6.67 6.72 -5.85%
P/NAPS 0.99 1.04 0.95 0.91 0.92 0.93 0.90 6.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 -
Price 1.23 1.24 1.29 1.23 1.22 1.20 1.13 -
P/RPS 8.66 7.76 8.85 8.28 8.23 8.10 7.29 12.20%
P/EPS 15.84 13.58 16.23 12.36 12.04 11.65 11.31 25.25%
EY 6.31 7.36 6.16 8.09 8.31 8.58 8.84 -20.17%
DY 6.34 6.45 6.28 6.50 6.56 6.67 6.90 -5.50%
P/NAPS 0.96 0.97 1.00 0.95 0.94 0.93 0.88 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment