[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -71.29%
YoY- -8.91%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 121,022 90,388 59,603 30,211 110,239 81,982 54,562 69.83%
PBT 60,554 50,175 32,589 17,267 60,036 54,914 37,295 38.02%
Tax 140 0 0 0 103 0 0 -
NP 60,694 50,175 32,589 17,267 60,139 54,914 37,295 38.23%
-
NP to SH 60,694 50,175 32,589 17,267 60,139 54,914 37,295 38.23%
-
Tax Rate -0.23% 0.00% 0.00% 0.00% -0.17% 0.00% 0.00% -
Total Cost 60,328 40,213 27,014 12,944 50,100 27,068 17,267 129.72%
-
Net Worth 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 953,100 8.15%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 66,328 49,536 32,744 15,129 61,275 44,159 29,439 71.60%
Div Payout % 109.28% 98.73% 100.48% 87.62% 101.89% 80.42% 78.94% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 953,100 8.15%
NOSH 839,597 839,597 839,597 756,485 756,485 735,985 735,985 9.15%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 50.15% 55.51% 54.68% 57.15% 54.55% 66.98% 68.35% -
ROE 5.66% 4.67% 3.04% 1.78% 6.19% 5.75% 3.91% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.41 10.77 7.10 3.99 14.57 11.14 7.41 55.61%
EPS 7.45 6.22 4.13 2.28 8.17 7.46 5.07 29.15%
DPS 7.90 5.90 3.90 2.00 8.10 6.00 4.00 57.21%
NAPS 1.2772 1.2786 1.2775 1.2849 1.2839 1.2986 1.295 -0.91%
Adjusted Per Share Value based on latest NOSH - 756,485
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.41 10.77 7.10 3.60 13.13 9.76 6.50 69.77%
EPS 7.45 6.22 4.13 2.06 7.16 6.54 4.44 41.07%
DPS 7.90 5.90 3.90 1.80 7.30 5.26 3.51 71.48%
NAPS 1.2772 1.2786 1.2775 1.1577 1.1568 1.1383 1.1352 8.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.24 1.25 1.27 1.33 1.22 1.18 1.19 -
P/RPS 8.60 11.61 17.89 33.30 8.37 10.59 16.05 -33.95%
P/EPS 17.15 20.92 32.72 58.27 15.35 15.81 23.48 -18.84%
EY 5.83 4.78 3.06 1.72 6.52 6.32 4.26 23.19%
DY 6.37 4.72 3.07 1.50 6.64 5.08 3.36 53.00%
P/NAPS 0.97 0.98 0.99 1.04 0.95 0.91 0.92 3.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 -
Price 1.28 1.24 1.23 1.24 1.29 1.23 1.22 -
P/RPS 8.88 11.52 17.33 31.05 8.85 11.04 16.46 -33.65%
P/EPS 17.71 20.75 31.69 54.33 16.23 16.49 24.08 -18.47%
EY 5.65 4.82 3.16 1.84 6.16 6.07 4.15 22.76%
DY 6.17 4.76 3.17 1.61 6.28 4.88 3.28 52.20%
P/NAPS 1.00 0.97 0.96 0.97 1.00 0.95 0.94 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment