[ALAQAR] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 230.47%
YoY- -8.91%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,634 30,785 29,391 30,211 28,257 27,420 27,312 7.93%
PBT 10,379 17,586 15,322 17,267 5,122 17,618 18,341 -31.51%
Tax 140 0 0 0 103 0 0 -
NP 10,519 17,586 15,322 17,267 5,225 17,618 18,341 -30.90%
-
NP to SH 10,519 17,586 15,322 17,267 5,225 17,618 18,341 -30.90%
-
Tax Rate -1.35% 0.00% 0.00% 0.00% -2.01% 0.00% 0.00% -
Total Cost 20,115 13,199 14,069 12,944 23,032 9,802 8,971 71.05%
-
Net Worth 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 953,100 8.15%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 16,791 16,791 15,952 15,129 15,886 14,719 14,719 9.15%
Div Payout % 159.63% 95.48% 104.11% 87.62% 304.04% 83.55% 80.26% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,072,334 1,073,509 1,072,586 972,008 971,252 955,750 953,100 8.15%
NOSH 839,597 839,597 839,597 756,485 756,485 735,985 735,985 9.15%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 34.34% 57.13% 52.13% 57.15% 18.49% 64.25% 67.15% -
ROE 0.98% 1.64% 1.43% 1.78% 0.54% 1.84% 1.92% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.65 3.67 3.50 3.99 3.74 3.73 3.71 -1.07%
EPS 1.29 2.18 1.94 2.28 0.71 2.39 2.49 -35.41%
DPS 2.00 2.00 1.90 2.00 2.10 2.00 2.00 0.00%
NAPS 1.2772 1.2786 1.2775 1.2849 1.2839 1.2986 1.295 -0.91%
Adjusted Per Share Value based on latest NOSH - 756,485
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.64 3.66 3.50 3.59 3.36 3.26 3.25 7.82%
EPS 1.25 2.09 1.82 2.05 0.62 2.10 2.18 -30.91%
DPS 2.00 2.00 1.90 1.80 1.89 1.75 1.75 9.28%
NAPS 1.2759 1.2773 1.2762 1.1565 1.1556 1.1371 1.134 8.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.24 1.25 1.27 1.33 1.22 1.18 1.19 -
P/RPS 33.99 34.09 36.28 33.30 32.66 31.67 32.07 3.94%
P/EPS 98.97 59.68 69.59 58.27 176.63 49.29 47.75 62.34%
EY 1.01 1.68 1.44 1.72 0.57 2.03 2.09 -38.33%
DY 1.61 1.60 1.50 1.50 1.72 1.69 1.68 -2.78%
P/NAPS 0.97 0.98 0.99 1.04 0.95 0.91 0.92 3.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 24/11/23 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 -
Price 1.28 1.24 1.23 1.24 1.29 1.23 1.22 -
P/RPS 35.08 33.82 35.14 31.05 34.54 33.01 32.88 4.40%
P/EPS 102.17 59.20 67.40 54.33 186.77 51.38 48.96 63.08%
EY 0.98 1.69 1.48 1.84 0.54 1.95 2.04 -38.57%
DY 1.56 1.61 1.54 1.61 1.63 1.63 1.64 -3.27%
P/NAPS 1.00 0.97 0.96 0.97 1.00 0.95 0.94 4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment