[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -1.33%
YoY- -6.92%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 110,700 107,672 120,682 116,336 116,506 116,540 116,583 -3.38%
PBT 21,220 16,352 26,008 26,110 26,462 26,580 22,293 -3.22%
Tax 0 0 -2,421 0 0 0 0 -
NP 21,220 16,352 23,587 26,110 26,462 26,580 22,293 -3.22%
-
NP to SH 21,220 16,352 23,587 26,110 26,462 26,580 22,293 -3.22%
-
Tax Rate 0.00% 0.00% 9.31% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,480 91,320 97,095 90,225 90,044 89,960 94,290 -3.42%
-
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 19,219 - 22,994 17,022 25,534 - 27,456 -21.11%
Div Payout % 90.57% - 97.49% 65.19% 96.49% - 123.16% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.17% 15.19% 19.54% 22.44% 22.71% 22.81% 19.12% -
ROE 2.52% 1.96% 2.81% 3.12% 3.14% 3.18% 2.64% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.13 15.69 17.58 16.95 16.97 16.98 16.98 -3.35%
EPS 3.10 2.36 3.44 3.80 3.86 3.84 3.25 -3.09%
DPS 2.80 0.00 3.35 2.48 3.72 0.00 4.00 -21.11%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.13 15.69 17.58 16.95 16.97 16.98 16.98 -3.35%
EPS 3.10 2.36 3.44 3.80 3.86 3.84 3.25 -3.09%
DPS 2.80 0.00 3.35 2.48 3.72 0.00 4.00 -21.11%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.405 0.42 0.405 0.495 0.495 0.505 0.535 -
P/RPS 2.51 2.68 2.30 2.92 2.92 2.97 3.15 -14.01%
P/EPS 13.10 17.63 11.79 13.01 12.84 13.04 16.47 -14.11%
EY 7.63 5.67 8.48 7.68 7.79 7.67 6.07 16.42%
DY 6.91 0.00 8.27 5.01 7.52 0.00 7.48 -5.13%
P/NAPS 0.33 0.35 0.33 0.41 0.40 0.41 0.43 -16.13%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 -
Price 0.42 0.405 0.445 0.485 0.485 0.51 0.525 -
P/RPS 2.60 2.58 2.53 2.86 2.86 3.00 3.09 -10.84%
P/EPS 13.59 17.00 12.95 12.75 12.58 13.17 16.16 -10.87%
EY 7.36 5.88 7.72 7.84 7.95 7.59 6.19 12.19%
DY 6.67 0.00 7.53 5.11 7.67 0.00 7.62 -8.47%
P/NAPS 0.34 0.33 0.36 0.40 0.39 0.42 0.43 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment