[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 48.01%
YoY- -6.92%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 55,350 26,918 120,682 87,252 58,253 29,135 116,583 -39.05%
PBT 10,610 4,088 26,008 19,583 13,231 6,645 22,293 -38.95%
Tax 0 0 -2,421 0 0 0 0 -
NP 10,610 4,088 23,587 19,583 13,231 6,645 22,293 -38.95%
-
NP to SH 10,610 4,088 23,587 19,583 13,231 6,645 22,293 -38.95%
-
Tax Rate 0.00% 0.00% 9.31% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,740 22,830 97,095 67,669 45,022 22,490 94,290 -39.08%
-
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 9,609 - 22,994 12,767 12,767 - 27,456 -50.24%
Div Payout % 90.57% - 97.49% 65.19% 96.49% - 123.16% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 841,116 834,596 840,773 836,724 843,176 836,586 844,548 -0.27%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.17% 15.19% 19.54% 22.44% 22.71% 22.81% 19.12% -
ROE 1.26% 0.49% 2.81% 2.34% 1.57% 0.79% 2.64% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.06 3.92 17.58 12.71 8.49 4.24 16.98 -39.06%
EPS 1.55 0.59 3.44 2.85 1.93 0.96 3.25 -38.87%
DPS 1.40 0.00 3.35 1.86 1.86 0.00 4.00 -50.24%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.06 3.92 17.58 12.71 8.49 4.24 16.98 -39.06%
EPS 1.55 0.59 3.44 2.85 1.93 0.96 3.25 -38.87%
DPS 1.40 0.00 3.35 1.86 1.86 0.00 4.00 -50.24%
NAPS 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.405 0.42 0.405 0.495 0.495 0.505 0.535 -
P/RPS 5.02 10.71 2.30 3.89 5.83 11.90 3.15 36.32%
P/EPS 26.20 70.52 11.79 17.35 25.68 52.16 16.47 36.15%
EY 3.82 1.42 8.48 5.76 3.89 1.92 6.07 -26.50%
DY 3.46 0.00 8.27 3.76 3.76 0.00 7.48 -40.10%
P/NAPS 0.33 0.35 0.33 0.41 0.40 0.41 0.43 -16.13%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 -
Price 0.42 0.405 0.445 0.485 0.485 0.51 0.525 -
P/RPS 5.21 10.33 2.53 3.82 5.71 12.02 3.09 41.52%
P/EPS 27.17 68.00 12.95 17.00 25.16 52.68 16.16 41.26%
EY 3.68 1.47 7.72 5.88 3.97 1.90 6.19 -29.22%
DY 3.33 0.00 7.53 3.84 3.84 0.00 7.62 -42.32%
P/NAPS 0.34 0.33 0.36 0.40 0.39 0.42 0.43 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment